In: Accounting
Q3: You are given the following information about ABC Company for year 2017 and you are required to compute net operating income using both absorption and variable costing with your comment on results.
Number of units produced |
30,000 |
Number of units sold |
25,000 |
Units in begging inventory |
0 |
Units sales price |
SR 40 |
Variable costs per units |
|
Direct material |
SR7 |
Direct labor |
SR5 |
Manufacturing overhead |
SR3 |
Selling and administrative expenses |
SR 5 |
Fixed expenses per year: |
|
Manufacturing overhead |
SR 150,000 |
Selling and administrative expenses |
SR 100,000 |
Answer:
Absorption | Variable | ||||||
Direct materials | 7 | 7 | |||||
direct labor | 5 | 5 | |||||
variable overhead | 3 | 3 | |||||
fixed overhead (150,000/30,000) | 5 | ||||||
unit product cost | 20 | 15 | |||||
Absorption costing | |||||||
Sales | (25000*40) | 1000000 | |||||
Cost of goods sold | (25000*20) | 500000 | |||||
Gross margin | 500000 | ||||||
Selling and administrative expense | |||||||
Variable selling & adm expense | 125000 | ||||||
fixed selling & adm expense | 100,000 | 225,000 | |||||
Net operating income | 275,000 | ||||||
Variable costing | |||||||
Sales | 1000000 | ||||||
Variable expenses | |||||||
Variable cost of goods sold | 375000 | ||||||
Selling and administrative exp | 125,000 | ||||||
Total variable expense | 500,000 | ||||||
Contribution margin | 500,000 | ||||||
Fixed expense | |||||||
fixed manufacturing overhead | 150,000 | ||||||
Fixed selling and administrative | 100,000 | 250,000 | |||||
Net operating income | 250,000 | ||||||
Comments: | |||||||
the income under variable costing is less than absorption costing | |||||||
as under absorption costing fixed overhead is deferred in ending | |||||||
inventory | |||||||