Your consulting firm has been hired to evaluate a manufacturing process. In order to value the...

Your consulting firm has been hired to evaluate a manufacturing process. In order to value the process, you’ve decided to value each piece separately. You are currently evaluating the effect of inventory on the final value of the project. The process requires an initial amount of NWC of $500k. Each year, NWC will increase by $100k. The manufacturing process will be in operation for 10 years before shutting down. If the firm’s discount rate is 6%, what is the effect of the project’s NWC on the total NPV of the project (in other words, what is the NPV of the NWC)?

Solutions

Expert Solution


NWC
Discount rate	0.06
Year	0	1	2	3	4	5	6	7	8	9	10
Cash flow stream	-500000	-100000	-100000	-100000	-100000	-100000	-100000	-100000	-100000	-100000	1400000
Discounting factor	1	1.06	1.1236	1.191016	1.262477	1.338226	1.418519	1.50363	1.593848	1.689479	1.790848
Discounted cash flows project	-500000	-94339.6	-88999.6	-83961.9	-79209.37	-74725.8	-70496.1	-66505.7	-62741.2	-59189.8	781752.7
NPV = Sum of discounted cash flows
NPV NWC =	-398416.54
Where
Discounting factor =	(1 + discount rate)^(Corresponding period in years)
Discounted Cashflow=	Cash flow stream/discounting factor

NPV of project decreases by 398416.54

jeff jeffy answered 2 weeks ago

Next > < Previous

Related Solutions

Marshall Inc. recently hired your consulting firm to improve thecompany's performance. It has been highly...

Marshall Inc. recently hired your consulting firm to improve the company's performance. It has been highly profitable but has been experiencing cash shortages due to its high growth rate. As one part of your analysis, you want to determine the firm's cash conversion cycle. Using the following information and a 365-day year, what is the firm's present cash conversion cycle?Average inventory = $75,000Annual sales = $600,000Annual cost of goods sold = $360,000Average accounts receivable = $180,000Average accounts payable = $54,000

Marshall Inc. recently hired your consulting firm to improve the company's performance. It has been highly...

Marshall Inc. recently hired your consulting firm to improve the company's performance. It has been highly profitable but has been experiencing cash shortages due to its high growth rate. As one part of your analysis, you want to determine the firm's cash conversion cycle. Using the following information and a 365 day year, what is the firm's present cash conversion cycle? Enter your answer rounded to two decimal places. For example, if your answer is 123.45% or 1.2345 then enter...

Your consulting firm has been hired by an important European-based multinational conglomerate, ' GKY Group'. The...

Your consulting firm has been hired by an important European-based multinational conglomerate, ' GKY Group'. The Group has required assistance for designing its long term global strategy. The CEO, Mr. Lundberg, is particularly interested in understanding the long term growth potential of the U.S economy. Until now his company has had an aggressive expansion strategy in the U.S. This strategy has been based on a combination of acquisitions of smaller competitions, as well as major investment in expanding the group's...

Your engineering consulting firm has been retained to develop an absorption process that removes 98% of...

Your engineering consulting firm has been retained to develop an absorption process that removes 98% of the SO2 from an air stream. The column operates at 30 oC and 5 atm. The design assumes 250 mol/min of an air stream contaminated with 10 mol% SO2 fed to the bottom of the column. Regenerated absorbent is fed to the top of the column. The absorbent is an aqueous solution, where the absorbent species is non-volatile. Some water will vaporize based on...

At the end of Year 5, your consulting firm has been hired by a local service firm to help forecast future uncollectible accounts.

At the end of Year 5, your consulting firm has been hired by a local service firm to help forecast future uncollectible accounts. For each of the prior five years, you ask the service firm to provide data on the age categories of year-end accounts receivable and the percentage of those accounts that eventually proved uncollectible. With these historical percentages, you estimate a trend line (dashed line) to predict the percentage of uncollectible accounts for Year 6, the upcoming year....

Your consulting organization has been hired to develop computer systems for the United Nations in the...

Your consulting organization has been hired to develop computer systems for the United Nations in the Middle East. Create a Risk Information Sheet for at least five potential risks that should be considered. At least three of the risks you choose should be business continuity and IT disaster recovery related. As part of this, consider man-made and natural risks that might apply to this particular situation. Please note the following: The risk description should fully describe the risk The probability...

Recall that your economic consultancy firm has been hired by a law firm that is representing...

Recall that your economic consultancy firm has been hired by a law firm that is representing the owners of a restaurant. The restaurant burnt down because of a neighbouring business’ negligence. The law firm’s client is suing the neighbour’s insurance company for lost sales. Suppose the insurance company and the law firm have agreed that any payment should be based on the average sales among restaurants operating in similar cities. If S is defined as the random variable representing sales...

Assume that you have just been hired by Adams, Garitty, and Evans (AGE), a consulting firm...

Assume that you have just been hired by Adams, Garitty, and Evans (AGE), a consulting firm that specializes in analyses of firms’ capital structures. Your boss has asked you to examine the capital structure of Campus Deli and Sub Shop (CDSS), which is licates adjacent to the campus. According to the owner, sales were $1,350,000 last year, variable costs were 60% of sales, and fixed costs were $40,000. As a result, EBIT totaled $500,000. Because the university’s enrollmenr is capped,...

Your firm has been asked to evaluate the "risk" of removing drums of acid from a...

Your firm has been asked to evaluate the "risk" of removing drums of acid from a waste lagoon that contains cyanide. The following data have been provided to you: Volume of air in which occupants live = 1 X 108 m3 Wind speed = calm Number of drums = 10 Volume of each drum = 0.02m3 Contents of drums: HCl at a concentration of 10% by mass Anticipated reaction : HCl + NaCN --> HCN(g) + NaCl RfC for HCN...

You have been hired as a consultant by a parts manufacturing firm to provide advice as...

You have been hired as a consultant by a parts manufacturing firm to provide advice as to the proper accounting methods the company should use in some key areas. In the area of receivables, the company president does not understand your recommendation to use the allowance method for uncollectible accounts. She stated, "Financial statements should be based on objective data rather than the guesswork required for the allowance method. Besides, since my uncollectibles are fairly constant from period to period,...

Subjects