Question

In: Finance

The Howland Carpet Company has grown rapidly during the past 5 years. Recently, its commercial bank...

The Howland Carpet Company has grown rapidly during the past 5 years. Recently, its commercial bank urged the company to consider increasing its permanent financing. Its bank loan under a line of credit has risen to $250,000, carrying an 8% interest rate. Howland has been 30 to 60 days late in paying trade creditors. Discussions with an investment banker have resulted in the decision to raise $500,000 at this time. Investment bankers have assured the firm that the following alternatives are feasible (flotation costs will be ignored).

● Alternative 1: Sell common stock at $8.

● Alternative 2: Sell convertible bonds at an 8% coupon, convertible into 100 shares of common stock for each $1,000 bond (i.e., the conversion price is $10 per share).

● Alternative 3: Sell debentures at an 8% coupon, each $1,000 bond carrying 100 warrants to buy common stock at $10.

John L. Howland, the president, owns 80% of the common stock and wishes to maintain control of the company. There are 100,000 shares outstanding. The following are extracts of Howland’s latest financial statements:

Balance Sheet

Line of credit 250,000

Other current liabilities $150,000

Long-term debt 0

Common stock, par $1 100,000

Retained earnings 50,000

Total assets $550,000

Total claims $550,000

Income Statement

Sales $1,100,000

All costs except interest 990,000

EBIT $110,000

Interest 20,000

Pre-tax earnings $90,000

Taxes (40%) 36,000

Net income $54,000

Shares outstanding 100,000

Earnings per share $0.54

Price/earnings ratio 15.83

Market price of stock $8.55

a. Show the new balance sheet under each alternative. For Alternatives 2 and 3, show the balance sheet after conversion of the bonds or exercise of the warrants. Assume that half of the funds raised will be used to pay off the bank loan and half to increase total assets.

b. Show Mr. Howland’s control position under each alternative, assuming that he does not purchase additional shares.

c. What is the effect on earnings per share of each alternative, assuming that profits before interest and taxes will be 20% of total assets?

d. What will be the debt ratio (TL/TA) under each alternative?

e. Which of the three alternatives would you recommend to Howland, and why?

Solutions

Expert Solution

jeff jeffy answered 2 weeks ago

Next > < Previous

Related Solutions

The Howland Carpet Company has grown rapidly during the past 5 years. Recently, its commercial bank...

The Howland Carpet Company has grown rapidly during the past 5 years. Recently, its commercial bank urged the company to consider increasing its permanent financing. Its bank loan under a line of credit has risen to $200,000, carrying a 8% interest rate. Howland has been 30 to 60 days late in paying trade creditors. Discussions with an investment banker have resulted in the decision to raise $400,000 at this time. Investment bankers have assured the firm that the following alternatives...

Financing alternatives The Howe Computer Company has growth rapidly during the past 5 years. Recently, its...

Financing alternatives The Howe Computer Company has growth rapidly during the past 5 years. Recently, its commercial bank urged the company to consider increasing its permanent financing. Its bank loan under a line of credit has risen to $170,000, carrying a 11% interest rate, and Howe has been 30 to 60 days late in paying trade creditors. Discussions with an investment banker have resulted in the decision to raise $220,000, at this time. Investment bankers have assured Howe that the...

The company has grown rapidly during the last 10 years of operations. As its segment of...

The company has grown rapidly during the last 10 years of operations. As its segment of the industry has begun to mature, though, the fast growth of previous years has begun to slow. Assume that the last financial reporting (10k) shows revenues and profits that are roughly the same as previous year’s report. Further assume your group was the board members for the company. During your meeting, it was recommended that it is time for a share buyback program instead...

Zelmer Company manufactures tablecloths. Sales have grown rapidly over the past 2 years. As a result,...

Zelmer Company manufactures tablecloths. Sales have grown rapidly over the past 2 years. As a result, the president has installed a budgetary control system for 2017. The following data were used in developing the master manufacturing overhead budget for the Ironing Department, which is based on an activity index of direct labor hours. Variable costs Rate per Direct Labor Hour Annual Fixed Costs Indirect labor $0.40 Supervision $48,000 Indirect materials 0.50 Depreciation 18,000 Factory utilities 0.30 Insurance 12,000 Factory repairs...

Zelmer Company manufactures tablecloths. Sales have grown rapidly over the past 2 years. As a result,...

Zelmer Company manufactures tablecloths. Sales have grown rapidly over the past 2 years. As a result, the president has installed a budgetary control system for 2017. The following data were used in developing the master manufacturing overhead budget for the Ironing Department, which is based on an activity index of direct labor hours. Rate per Direct Variable Costs Labor Hour Annual Fixed Costs Indirect labor $0.40 Supervision $48,000 Indirect materials 0.50 Depreciation 18,000 Factory utilities 0.30 Insurance 12,000 Factory repairs...

Zelmer Company manufactures tablecloths. Sales have grown rapidly over the past 2 years. As a result,...

Zelmer Company manufactures tablecloths. Sales have grown rapidly over the past 2 years. As a result, the president has installed a budgetary control system for 2017. The following data were used in developing the master manufacturing overhead budget for the Ironing Department, which is based on an activity index of direct labor hours. Variable costs Rate per Direct Labor Hour Annual Fixed Costs Indirect labor $0.42 Supervision $44,160 Indirect materials 0.53 Depreciation 18,960 Factory utilities 0.31 Insurance 16,560 Factory repairs...

Towy Ltd is a chemical company that has grown rapidly in recent years by successfully exploiting...

Towy Ltd is a chemical company that has grown rapidly in recent years by successfully exploiting a number of innovative products generated by research and development its department. The latest of these products has just completed the final stages of its trials and a decision must now be taken whether or not to proceed to the manufacture of the product. The decision is more difficult in this case than for other products develop by the R&D department. The marketing of...

Problem 24-2A Zelmer Company manufactures tablecloths. Sales have grown rapidly over the past 2 years. As...

Problem 24-2A Zelmer Company manufactures tablecloths. Sales have grown rapidly over the past 2 years. As a result, the president has installed a budgetary control system for 2017. The following data were used in developing the master manufacturing overhead budget for the Ironing Department, which is based on an activity index of direct labor hours. Variable costs Rate per Direct Labor Hour Annual Fixed Costs Indirect labor $0.43 Supervision $45,120 Indirect materials 0.52 Depreciation 18,000 Factory utilities 0.33 Insurance 17,640...

Regional Bank has been growing rapidly. In the past two years, it has acquired six smaller...

Regional Bank has been growing rapidly. In the past two years, it has acquired six smaller financial institutions. The long-term strategic plan is for the bank to keep growing and to “go public” within the next three to five years. FDIC regulators have told management that they will not approve any additional acquisitions until the bank strengthens its information security program. The regulators commented that Regional Bank’s information security policy is confusing, lacking in structure, and filled with discrepancies. Should...

Regional Bank has been growing rapidly. In the past two years, it has acquired six smaller...

Subjects