Question

In: Accounting

From the following details provided by Barry, Inc., prepare the cost of goods sold budget for...

From the following details provided by Barry, Inc., prepare the cost of goods sold budget for the year (complete the below table).

Direct materials per unit                                                                          $65

Direct labor hours per unit                                                              2 hours

Direct labor rate per hour                                                                         $50

Manufacturing overhead cost per direct labor hour                        $20

Beginning inventory units                                                                   1,000

Sales price per unit                                                                                  $250

                                                                              First          Second             Third          Fourth

                                                                       Quarter         Quarter         Quarter        Quarter

Units expected to be sold:                         15,000           18,000           21,000           24,000           

Barry, Inc. expects no inventory units at the end of the second, third and fourth quarters.

Answer:

                                                                       Barry, Inc.

                                                       Cost of Goods Sold Budget

                                           For the Year Ended December 31, 20XX

                                                                              First            Second           Third             Fourth

                                                                       Quarter           Quarter          Quarter       Quarter

Beginning inventory (1,000 units)*                $x

Units produced and sold in 20XX

@ $205 each                                                          $x                     $x                      $x                     $x

(15,000**, 18,000, 21,000, 24,000

units per quarter)                                _________    _________     _________    _________

Total budgeted cost of goods                               

sold                                                                          $x                     $x                      $x                     $x

*Calculation of cost of beginning inventory:

Solutions

Expert Solution

Sol. Barry Inca Cost of Goods Sold Budget for the Year Ended December 31, 20xx First Second Third fourth Quarter Quarter Quarter Quarter Beginning $ 205,000 Uni Pro duced and Soda $28,70,000 $3,690,000 $4,305,000 $4920,000 Total Budgeted Cost of Goods soll $ 30,75,000$ 3690,000 $4,305,000 $ 4920,000 Inventory

Working Note: Computation of Cost Per unit => Direct Material $ 65 Direct Labour ($50 x 2 hours) Manufacturing Overhead ($20X2 hours) $ 40 $100 Total Cost Per Unit $ 205 Beginning Inventory 1000 Units x Total Cost per unit

1000 unit's X $205 = $205,000

Unit Produced and sold > first Quarter Number of unit produceX Total Cost per unit 14,000 Units X $ 205 $2,870,000 = Second Quarter = Number of unit produced & Total Cost per unit. 18,000 Unit's x $ 205 $ 3,690,000

Third Quarter. = Number of Unit produced x Tatoul Cost Per Vuit 21,000 U wil's X $ 205 = $4,305,000 fourth Quarter Number of Wait produced x Total cost ber vuit 24000 Uwit's X $205 $4920,000

ekkarill92 answered 2 years ago
Next > < Previous

Related Solutions

Cost of Goods Sold Budget The controller of MingWare Ceramics Inc. wishes to prepare a cost...
Cost of Goods Sold Budget The controller of MingWare Ceramics Inc. wishes to prepare a cost of goods sold budget for September. The controller assembled the following information for constructing the cost of goods sold budget: Direct materials:      Enamel      Paint      Porcelain      Total Total direct materials purchases budgeted for September $37,470 $7,870 $146,130 $191,470 Estimated inventory, September 1 2,380 5,710 9,520 17,610 Desired inventory, September 30 2,670 2,430 6,410 11,510 Direct labor cost: Kiln Department Decorating Department Total Total direct labor...
Kelley, Inc. provided the following account balances for 2018: Cost of Goods Sold (Cost of sales)...
Kelley, Inc. provided the following account balances for 2018: Cost of Goods Sold (Cost of sales) $ 1 comma 400 comma 000$1,400,000 Beginning Merchandise Inventory 300,000 Ending Merchandise Inventory 350,000 Calculate the average number of days that inventory was held by Kelley, Inc. during 2018. (Assume 365 days in a year. Round your intermediate calculations and final answer to two decimal places.)
Prepare a Schedule of Cost of Goods Manufactured and a Schedule of Cost of Goods Sold...
Prepare a Schedule of Cost of Goods Manufactured and a Schedule of Cost of Goods Sold and Income Statement; this ie the jouranl entries Pre-determined manufacturing overhead rate = Total estimated manufacturing overheads / Estimated direct labor hours = = $3600/12 hours = $300 per direct labor hour Step 2: Cost Sheet Job # 1 Direct materials $ Table top 2000 Legs ($650 x 4) 2600 Drawer 0 4600 Direct labor cost @ $20 per hour (3x2x$30) 180 Manufacturing overheads...
Calculation of Cost of Goods Sold: Periodic Inventory System Prepare the cost of goods sold section...
Calculation of Cost of Goods Sold: Periodic Inventory System Prepare the cost of goods sold section for Adams Gift Shop. The following amounts are known: Beginning merchandise inventory $27,050 Ending merchandise inventory 22,550 Purchases 77,125 Purchases returns and allowances 4,055 Purchases discounts 5,745 Freight-in 230 Adams Gift Shop Cost of Goods Sold Cost of goods sold: $ $ $ $ $ Cost of goods sold $
Franklin, Inc. sells fireworks. The company’s marketing director developed the following cost of goods sold budget...
Franklin, Inc. sells fireworks. The company’s marketing director developed the following cost of goods sold budget for April, May, June, and July. April May June July Budgeted cost of goods sold $73,000 $83,000 $93,000 $99,000 Franklin had a beginning inventory balance of $3,800 on April 1 and a beginning balance in accounts payable of $15,100. The company desires to maintain an ending inventory balance equal to 15 percent of the next period’s cost of goods sold. Franklin makes all purchases...
Campbell, Inc. sells fireworks. The company’s marketing director developed the following cost of goods sold budget...
Campbell, Inc. sells fireworks. The company’s marketing director developed the following cost of goods sold budget for April, May, June, and July. April May June July Budgeted cost of goods sold $77,000 $87,000 $97,000 $103,000 Campbell had a beginning inventory balance of $4,400 on April 1 and a beginning balance in accounts payable of $14,900. The company desires to maintain an ending inventory balance equal to 15 percent of the next period’s cost of goods sold. Campbell makes all purchases...
Rooney, Inc. sells fireworks. The company’s marketing director developed the following cost of goods sold budget...
Rooney, Inc. sells fireworks. The company’s marketing director developed the following cost of goods sold budget for April, May, June, and July. April May June July Budgeted cost of goods sold $64,000 $74,000 $84,000 $90,000 Rooney had a beginning inventory balance of $3,100 on April 1 and a beginning balance in accounts payable of $14,700. The company desires to maintain an ending inventory balance equal to 15 percent of the next period’s cost of goods sold. Rooney makes all purchases...
Campbell, Inc. sells fireworks. The company’s marketing director developed the following cost of goods sold budget...
Campbell, Inc. sells fireworks. The company’s marketing director developed the following cost of goods sold budget for April, May, June, and July. April May June July Budgeted cost of goods sold $61,000 $71,000 $81,000 $87,000 Campbell had a beginning inventory balance of $3,400 on April 1 and a beginning balance in accounts payable of $15,700. The company desires to maintain an ending inventory balance equal to 15 percent of the next period’s cost of goods sold. Campbell makes all purchases...
Baird, Inc. sells fireworks. The company’s marketing director developed the following cost of goods sold budget...
Baird, Inc. sells fireworks. The company’s marketing director developed the following cost of goods sold budget for April, May, June, and July. April May June July Budgeted cost of goods sold $69,000 $79,000 $89,000 $95,000 Baird had a beginning inventory balance of $4,400 on April 1 and a beginning balance in accounts payable of $15,200. The company desires to maintain an ending inventory balance equal to 20 percent of the next period’s cost of goods sold. Baird makes all purchases...
1) Prepare a Cost of Goods Manufactured Statement and determine Cost of Goods Sold using the...
1) Prepare a Cost of Goods Manufactured Statement and determine Cost of Goods Sold using the following information: IF YOU DO NOT LABEL YOUR ANSWERS, YOU WILL NOT RECEIVE CREDIT Beginning Raw Materials Inventory $1,000 Beginning Work-In-Process Inventory $2,000 Beginning Finished Goods Inventory $3,000 Ending Raw Materials Inventory $1,500 Ending Work-In-Process Inventory $2,500 Ending Finished Goods Inventory $3,500 Raw Materials Purchases $1,250 Direct Labor $750 Factory Overhead $750 2) Prepare journal entries, if necessary, for the following as of the...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT