Question

In: Finance

Maris​ Brothers, Inc., needs a cash disbursement schedule for the months of​ April, May, and June....

Maris​ Brothers, Inc., needs a cash disbursement schedule for the months of​ April, May, and June. Use the format given here LOADING... and the following information in its preparation. ​Sales: February $ 514 comma 000 $514,000​; March $ 514 comma 000 $514,000​; April $ 555 comma 000 $555,000​; May $ 595 comma 000 $595,000​; June $ 648 comma 000 $648,000​; July $ 655 comma 000 $655,000 ​Purchases: Purchases are calculated as 57 % 57% of the next​ month's sales, 9 % 9% of purchases are made in​ cash, 45 % 45% of purchases are paid for 1 month after​ purchase, and the remaining 46 % 46% of purchases are paid for 2 months after purchase. ​Rent: The firm pays rent of $ 8 comma 010 $8,010 per month. Wages and​ salaries: Base wage and salary costs are fixed at $ 5 comma 800 $5,800 per month plus a variable cost of 6.7 % 6.7% of the current​ month's sales. ​Taxes: A tax payment of $ 54 comma 700 $54,700 is due in June. Fixed asset​ outlays: New equipment costing $ 75 comma 300 $75,300 will be bought and paid for in April. Interest​ payments: An interest payment of $ 30 comma 500 $30,500 is due in June. Cash​ dividends: Dividends of $ 12 comma 400 $12,400 will be paid in April. Principal repayments and​ retirements: No principal repayments or retirements are due during these months.

Complete the cash disbursements schedule for Maris​ Brothers, Inc.​ below: ​ (Round to the nearest​ dollar.)

Solutions

Expert Solution


Related Solutions

 Maris​ Brothers, Inc., needs a cash disbursement schedule for the months of​ April, May, and June....
 Maris​ Brothers, Inc., needs a cash disbursement schedule for the months of​ April, May, and June. Use the format given here and the following information in its preparation.​ Sales: February $514,000​; March $489,000​; April $550,000​; May $586,000​; June $663,000​; July $668,000​Purchases: Purchases are calculated as 57% of the next​ month's sales, 11% of purchases are made in​ cash, 46% of purchases are paid for 1 month after​ purchase, and the remaining 43% of purchases are paid for 2 months after...
Cash disbursements schedule   Maris​ Brothers, Inc., needs a cash disbursement schedule for the months of​ April,...
Cash disbursements schedule   Maris​ Brothers, Inc., needs a cash disbursement schedule for the months of​ April, May, and June. Use the format given here and the following information in its preparation. ​Sales: February $505,000​; March $518,000​; April $572,000​; May $617,000​; June $670,000​; July $665,000 ​Purchases: Purchases are calculated as 55% of the next​ month's sales, 9% of purchases are made in​ cash, 52% of purchases are paid for 1 month after​ purchase, and the remaining 39% of purchases are paid...
Cash disbursements scheduleMaris​ Brothers, Inc., needs a cash disbursement schedule for the months of​ April, May,...
Cash disbursements scheduleMaris​ Brothers, Inc., needs a cash disbursement schedule for the months of​ April, May, and June and the following information in its preparation.​Sales:February March $481,000​; April $535,000​; May $588,000​; June $656,000​; July $625,000​ Purchases are calculated as 57% of the next​ month's sales,12% of purchases are made in​ cash, 48% of purchases are paid for 1 month after​ purchase, and the remaining 40% of purchases are paid for 2 months after purchase.​Rent: The firm pays rent of $7,970...
P4-9 (similar to) Cash disbursements schedule   Maris​ Brothers, Inc., needs a cash disbursement schedule for the...
P4-9 (similar to) Cash disbursements schedule   Maris​ Brothers, Inc., needs a cash disbursement schedule for the months of​ April, May, and June. Use the format given here LOADING... and the following information in its preparation.​Sales: February $ 520 comma 000 ​; March $ 508 comma 000 ​; April $ 555 comma 000 ​; May $ 586 comma 000 ​; June $ 651 comma 000 ​; July $ 648 comma 000​Purchases: Purchases are calculated as 61 % of the next​ month's...
Lumber River Corporation is studying its cash needs for April, May and June and has gathered...
Lumber River Corporation is studying its cash needs for April, May and June and has gathered the following information:                                                             April               May                June Sales                                                   $55,000           $58,000           $50,000 Purchases                                           $26,000           $21,000           $19,000 Cash Operating Costs                      $33,000           $32,000           $25,000 Beginning Balances for April in the Cash Account are $6,500; in Accounts Receivable $21,000; and in Accounts Payable $18,000. Seventy percent of all customer accounts are collected in the month of sale; the remainder are collected the next month. Forty percent of the...
Cash Budget Problem: Francesca’s Fragrances, Inc. Prepare Cash Budget for April, May, June 2019 Follow the...
Cash Budget Problem: Francesca’s Fragrances, Inc. Prepare Cash Budget for April, May, June 2019 Follow the following to prepare the budget: 1.         Real Sales 2019:         January                        - $200,000                                                 February                      - $400,000                                                 March                          - $350,000             Projected for 2019:     April                            - $500,000                                                 May                             - $400,000                                                 June                             - $450,000             Sales Payment History:           10% cash                                                             30% Accts. Rec. – collected n/30 days                                                             60% Accts. Rec. – collected...
The second quarter of 2020 (i.e., the months of April, May, June) saw the deepest recession...
The second quarter of 2020 (i.e., the months of April, May, June) saw the deepest recession in the Canadian economy in terms of contraction in economic activity and employment. which recovery path for output and employment from the following set of possibilities is the economy likely to take over the next year or so: V-shaped, U-shaped, L-shaped, W-shaped, K-shaped Please pick only one and justify reasoning
Ruiz Co. provides the following sales forecast for the next four months:     April May June...
Ruiz Co. provides the following sales forecast for the next four months:     April May June July Sales (units) 690 770 720 810 The company wants to end each month with ending finished goods inventory equal to 30% of next month's forecasted sales. Finished goods inventory on April 1 is 207 units. Assume July's budgeted production is 720 units. In addition, each finished unit requires five pounds (lbs.) of raw materials and the company wants to end each month with...
Ruiz Co. provides the following sales forecast for the next four months:     April May June...
Ruiz Co. provides the following sales forecast for the next four months:     April May June July Sales (units) 690 770 720 810 The company wants to end each month with ending finished goods inventory equal to 40% of next month's forecasted sales. Finished goods inventory on April 1 is 276 units. Assume July's budgeted production is 720 units. In addition, each finished unit requires five pounds (lbs.) of raw materials and the company wants to end each month with...
Ruiz Co. provides the following sales forecast for the next four months:     April May June...
Ruiz Co. provides the following sales forecast for the next four months:     April May June July Sales (units) 620 700 650 740 The company wants to end each month with ending finished goods inventory equal to 40% of next month's forecasted sales. Finished goods inventory on April 1 is 248 units. Assume July's budgeted production is 650 units. In addition, each finished unit requires five pounds (lbs.) of raw materials and the company wants to end each month with...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT