Question

In: Finance

Consider the following income statement for the Heir Jordan Corporation: Income Statement Sales $45,370 Costs $39,871...

Consider the following income statement for the Heir Jordan Corporation:

Income Statement
Sales $45,370
Costs $39,871
Taxable Income ?
Taxes (35%) ?
Net Income ?
Dividends $1,349

The projected sales growth rate is 11 percent.

What is the projected addition to retained earnings (in $)? Assume costs vary with sales and the dividend payout ratio is constant.

Solutions

Expert Solution

Solution :

The projected addition to retained earnings (in $) = $ 2,470.14

= $ 2,470 ( when rounded off to 0 decimal places )

Please find the attached screenshot of the excel sheet containing the detailed calculation for the solution.

jeff jeffy answered 2 months ago
Next > < Previous

Related Solutions

Consider the following income statement for the Heir Jordan Corporation: HEIR JORDAN CORPORATION Income Statement   Sales...
Consider the following income statement for the Heir Jordan Corporation: HEIR JORDAN CORPORATION Income Statement   Sales $ 43,200   Costs 34,000   Taxable income $ 9,200   Taxes (24%) 2,208   Net income $ 6,992      Dividends $ 2,700      Addition to retained earnings 4,292 The projected sales growth rate is 13 percent. Prepare a pro forma income statement assuming costs vary with sales and the dividend payout ratio is constant. (Input all answers as positive values. Do not round intermediate calculations.) What is the projected...
Consider the following income statement for the Heir Jordan Corporation: HEIR JORDAN CORPORATION Income Statement   Sales...
Consider the following income statement for the Heir Jordan Corporation: HEIR JORDAN CORPORATION Income Statement   Sales $ 47,900   Costs 33,900   Taxable income $ 14,000   Taxes (21%) 2,940   Net income $ 11,060      Dividends $ 2,300      Addition to retained earnings 8,760 The projected sales growth rate is 12 percent. Prepare a pro forma income statement assuming costs vary with sales and the dividend payout ratio is constant.
Consider the following income statement for the Heir Jordan Corporation: HEIR JORDAN CORPORATION Income Statement Sales...
Consider the following income statement for the Heir Jordan Corporation: HEIR JORDAN CORPORATION Income Statement Sales $ 46,200 Costs 34,200 Taxable income $ 12,000 Taxes (30%) 3,600 Net income $ 8,400 Dividends $ 2,800 Addition to retained earnings 5,600 The balance sheet for the Heir Jordan Corporation follows. Based on this information and the income statement, supply the missing information using the percentage of sales approach. Assume that accounts payable vary with sales, whereas notes payable do not. (Leave no...
Consider the following income statement for the Heir Jordan Corporation:    HEIR JORDAN CORPORATION Income Statement...
Consider the following income statement for the Heir Jordan Corporation:    HEIR JORDAN CORPORATION Income Statement   Sales $ 42,000   Costs 32,800   Taxable income $ 9,200   Taxes (24%) 2,208   Net income $ 6,992       Dividends $ 2,503       Addition to retained earnings 4,489    The balance sheet for the Heir Jordan Corporation follows.    HEIR JORDAN CORPORATION Balance Sheet Assets Liabilities and Owners’ Equity   Current assets   Current liabilities     Cash $ 3,150     Accounts payable $ 2,400     Accounts receivable 4,500     Notes payable 4,300     Inventory 6,400...
Consider the following income statement for the Heir Jordan Corporation:    HEIR JORDAN CORPORATION Income Statement...
Consider the following income statement for the Heir Jordan Corporation:    HEIR JORDAN CORPORATION Income Statement   Sales $ 43,800   Costs 34,800   Taxable income $ 9,000   Taxes (21%) 1,890   Net income $ 7,110       Dividends $ 2,518       Addition to retained earnings 4,592    The balance sheet for the Heir Jordan Corporation follows.    HEIR JORDAN CORPORATION Balance Sheet Assets Liabilities and Owners’ Equity   Current assets   Current liabilities     Cash $ 2,700     Accounts payable $ 2,400     Accounts receivable 3,500     Notes payable 5,400     Inventory 9,000...
Consider the following income statement for the Heir Jordan Corporation:    HEIR JORDAN CORPORATION Income Statement...
Consider the following income statement for the Heir Jordan Corporation:    HEIR JORDAN CORPORATION Income Statement   Sales $ 48,800   Costs 34,800   Taxable income $ 14,000   Taxes (30%) 4,200   Net income $ 9,800       Dividends $ 3,200       Addition to retained earnings 6,600    The balance sheet for the Heir Jordan Corporation follows. Based on this information and the income statement, supply the missing information using the percentage of sales approach. Assume that accounts payable vary with sales, whereas notes payable do not....
Consider the following income statement for the Heir Jordan Corporation:    HEIR JORDAN CORPORATION Income Statement...
Consider the following income statement for the Heir Jordan Corporation:    HEIR JORDAN CORPORATION Income Statement   Sales $ 47,900   Costs 33,900   Taxable income $ 14,000   Taxes (22%) 3,080   Net income $ 10,920       Dividends $ 2,508       Addition to retained earnings 8,412    The balance sheet for the Heir Jordan Corporation follows.    HEIR JORDAN CORPORATION Balance Sheet Assets Liabilities and Owners’ Equity   Current assets   Current liabilities     Cash $ 2,200     Accounts payable $ 4,000     Accounts receivable 5,000     Notes payable 5,100     Inventory 8,000...
Consider the following income statement for the Heir Jordan Corporation:    HEIR JORDAN CORPORATION Income Statement...
Consider the following income statement for the Heir Jordan Corporation:    HEIR JORDAN CORPORATION Income Statement   Sales $ 47,000   Cost 31,300   Taxable income $ 15,700   Taxes (35%) 5,495   Net income $ 10,205       Dividends $ 2,500       Addition to retained earnings 7,705    The balance sheet for the Heir Jordan Corporation follows.    HEIR JORDAN CORPORATION Balance Sheet Assets Liabilities and Owners’ Equity   Current assets   Current liabilities     Cash $ 2,950     Accounts payable $ 2,400     Accounts receivable 4,100     Notes payable 5,400     Inventory 6,400...
Consider the following statement of comprehensive income for the Dartmoor Corporation:    DARTMOOR CORPORATION Statement of...
Consider the following statement of comprehensive income for the Dartmoor Corporation:    DARTMOOR CORPORATION Statement of Comprehensive Income   Sales $ 47,000   Cost 31,300   Taxable income $ 15,700   Taxes (35%) 5,495   Net income $ 10,205       Dividends $ 2,500       Addition to retained earnings 7,705    The statement of financial position for the Dartmoor Corporation follows. Based on this information and the statement of comprehensive income, supply the missing information using the percentage of sales approach. Assume that accounts payable vary with sales,...
Consider the following statement of comprehensive income for the Dartmoor Corporation:    DARTMOOR CORPORATION Statement of...
Consider the following statement of comprehensive income for the Dartmoor Corporation:    DARTMOOR CORPORATION Statement of Comprehensive Income   Sales $ 47,000   Cost 31,300   Taxable income $ 15,700   Taxes (34%) 5,338   Net income $ 10,362       Dividends $ 2,500       Addition to retained earnings 7,705    The statement of financial position for the Dartmoor Corporation follows.    DARTMOOR CORPORATION Statement of Financial Position Assets Liabilities and Owners’ Equity   Current assets   Current liabilities     Cash $ 2,950     Accounts payable $ 2,400     Accounts receivable 4,100     Notes...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT