In: Finance
Sara Sanders purchased 40 shares of Apple stock at $189.98 per share using the prevailing minimum initial margin requirement of 51 %.
She held the stock for exactly 6 months and sold it without any brokerage costs at the end of that period. During the 6-month holding period, the stock paid $ 1.36 per share in cash dividends. Sara was charged 5.6 % annual interest on the margin loan. The minimum maintenance margin was 25 %
a. Calculate the initial value of the transaction, the debit balance, and the equity position on Sara's transaction.
b. For each of the following share prices, calculate the actual margin percentage, and indicate whether Sara's margin account would have excess equity, would be restricted, or would be subject to a margin call:
(1) $ 174.24
(2) $ 206.97
(3) $ 121.09
c. Calculate the dollar amount of (1) dividends received and (2) interest paid on the margin loan during the 6-month holding period.
d. Use each of the following sale prices at the end of the 6-month holding period to calculate Sara's annualized rate of return on the Apple stock transaction:
(1) $ 184.42
(2) $ 194.59
(3) $ 205.78
(A) Number of shares purchased = 40
Purchase price = 189.98
Total value of transaction = 189.98 * 40 = 7599.20
Margin used = 7599.20 * .51 = 3875.60 (51% initial margin requirement)
Margin loan from broker = 3723.60
(B) 1. Price = 174.24
Account value = 174.24 * 40 = 6969.60
Purchase value = 7599.20
Loss on position = 7599.20 - 6969.60 = 629.60
Current margin percentage will be calculated by subtracting the loss from the margin initially used.
Current margin percentage = 3875.60 - 629.60 = 3246 / 7599.20 = 0.4272 or 42.72%
The account will be restricted due to the margin going down from the minimum margin requirement.
2. Price = 206.97
Account value = 206.97 * 40 = 8278.80
Purchase value = 7599.20
Profit on the position = 8278.80 - 7599.20 = 676.60
Current margin percentage will be calculated by adding the profit to the margin used initially.
Current margin percentage = 3875.60 + 676.60 = 4552.20 / 7599.20 = 0.5990 or 59.90%
There is excess equity in the account as the margin has gone up because of the profit in the account.
3. Price = 121.09
Account Value = 121.90 * 40 = 4876.00
Purchase value = 7599.20
Loss on the position = 7599.20 - 4876.00 = 2723.20
Current margin percentage will be calculated by subtracting the loss from the margin initially used.
Current margin percentage = 3875.60 - 2723.20 = 1152.40 / 7599.20 = 0.1516 or 15.16%
The margin in the account has gone below the maintenance margin, there will be a margin call on the account.
(C) Dividend = 1.36 per share
Dollar amount of dividend = 1.36 * 40 = 54.40
Margin loan = 3723.60
Interest rate on margin loan = 5.6% p.a.
Interest paid on margin = 3723.60 * 0.056 * 6 / 12 = 104.26
To calculate interest payment for 6 months the yearly interest payment will be multiplied by 6 / 12.
(D) 1. Price = 184.42
Account value = 184.42 * 40 = 7376.80
Purchase value = 7599.20
Loss on the position = 7599.20 - 7376.80 = 222.40
6 Months return on the trade = Dividend received - loss on the position - Interest on margin loan / Initial investment
Dividend received = 54.40
Interest paid on the position = 104.26
Initial Investment = 3875.60
6 months return = 54.40 - 222.40 - 104.26 / 3875.60 = - 272.26 / 3875.60 = - 0.0702 or - 7.02%
2. Price = 194.59
Account value = 194.59 * 40 = 7783.60
Purchase value = 7599.20
Profit on the position = 7783.60 - 7599.20 = 184.40
6 Months return on the trade = Dividend received + Profit on the position - Interest on margin loan / Initial investment
Dividend received = 54.40
Interest paid on the position = 104.26
Initial Investment = 3875.60
6 months return = 54.40 + 184.40 - 104.26 / 3875.60 = 134.54 / 3875.60 = 0.0347 or 3.47%
3. Price = 205.78
Account value = 205.78 * 40 = 8231.20
Purchase value = 7599.20
Profit on the position = 8231.20 - 7599.20 = 623.00
6 Months return on the trade = Dividend received + Profit on the position - Interest on margin loan / Initial investment
Dividend received = 54.40
Interest paid on the position = 104.26
Initial Investment = 3875.60
6 months return = 54.40 + 623 - 104.26 / 3875.60 = / 3875.60 = 0.1631 or 16.31%