In: Finance
Price of the stock, under Dividend Discount Model, equals the present value of all future dividend payments.
Stock Price = Present Value of all future dividends = $16.20
Note:
1. Perpetual Dividend = Dividend after 12th quarter / (Required rate of return - Growth rate)
Dividend after 12th quarter = (Dividend at 12th quarter * (1+ growth rate / 4)) = ($0.52*(1+(4.4%/4)) = $0.526
Required rate of return = 16%/4 = 4%
Growth rate = 4.4%/4 = 1.1%