In: Accounting
1. Financial information for Sigma Company is presented below. Calculate the following ratios for 2018:
(a) Inventory turnover.
(b) Accounts receivable turnover.
(c) Return on total assets.
(d) Times interest earned.
(e) Total asset turnover.
2018 |
2017 |
|
Assets: |
||
Cash |
$ 18,000 |
$ 22,000 |
Marketable securities |
25,000 |
0 |
Accounts receivable |
38,000 |
42,000 |
Inventory |
61,000 |
52,000 |
Prepaid insurance |
6,000 |
9,000 |
Long-term investments |
49,000 |
20,000 |
Plant assets, net |
218,000 |
225,000 |
Total assets |
$415,000 |
$370,000 |
Net income after interest expense and taxes |
$ 62,250 |
|
Sales (all on credit) |
305,000 |
|
Cost of goods sold |
123,000 |
|
Interest expense |
15,600 |
|
Income tax expense |
27,000 |
|
Answer of Part a:
Average Inventory = (Beginning Inventory + Ending Inventory)
/2
Average Inventory = ($52,000 + $61,000) / 2
Average Inventory = $56,500
Inventory Turnover = COGS / Average Inventory
Inventory Turnover = $123,000 / $56,500
Inventory Turnover = 2.18 times
Answer of Part b:
Average Accounts Receivable = (Beginning Accounts Receivable +
Ending Accounts Receivable) /2
Average Accounts Receivable = ($42,000 + $38,000) /2
Average Accounts Receivable = $40,000
Accounts Receivable Turnover = Sales / Average Accounts
Receivable
Accounts Receivable Turnover = $305,000 / $40,000
Accounts Receivable Turnover = 7.63 times
Answer of Part c:
Average Total Assets = (Beginning Total Assets + Ending Total
Assets) /2
Average Total Assets = ($370,000 + $415,000) /2
Average Total Assets = $392,500
EBIT = Net Income after Interest Expense and Taxes + Interest
Expense + Income Tax Expense
EBIT = $62,250 + $15,600 + $27,000
EBIT = $104,850
Return on Total Assets = EBIT / Average Total Assets
Return on Total Assets = $104,850 / $392,500
Return on Total Assets = 0.2671 or 26.71%
Answer of Part d:
Times Interest Earned = EBIT / Interest
Times Interest Earned = $104,850 / $15,600
Times Interest Earned = 6.72
Answer of Part e:
Average Total Assets = (Beginning Total Assets + Ending Total
Assets) /2
Average Total Assets = ($370,000 + $415,000) /2
Average Total Assets = $392,500
Total Assets Turnover = Sales / Average Total Assets
Total Assets Turnover = $305,000 / $392,500
Total Assets Turnover = 0.78 times