Question

In: Accounting

Cost of Goods Sold Budget Delaware Chemical Company uses oil to produce two types of plastic...

Cost of Goods Sold Budget

Delaware Chemical Company uses oil to produce two types of plastic products, P1 and P2. Delaware budgeted 23,400 barrels of oil for purchase in June for $70 per barrel. Direct labor budgeted in the chemical process was $180,200 for June. Factory overhead was budgeted at $294,800 during June. The inventories on June 1 were estimated to be:

Oil $12,600
P1 8,500
P2 7,200
Work in process 10,500

The desired inventories on June 30 were:

Oil $13,900
P1 7,700
P2 6,800
Work in process 10,800

Use the preceding information to prepare a cost of goods sold budget for June. For those boxes in which you must enter subtracted or negative numbers use a minus sign.

Delaware Chemical Company
Cost of Goods Sold Budget
For the Month Ending June 30
$
$
Direct materials:
$
$
$
$
$
$
$

Solutions

Expert Solution

Solution:

Delaware Chemical Company

Cost of Goods Sold Budget

For the Month Ending June 30

Particulars Amount($) Amount($) Amount($)
Finished goods inventory, June 1 (p1+p2) $15,700
Work in process inventory, June 1 $10,500
Direct materials:
Direct materials inventory, June 1 $12,600
Direct materials purchases (23,400*$70) $1,638,000
Cost of direct materials available for use $1,650,600
Less: Direct materials inventory, June 30 - $13,900
Cost of direct materials placed in production $1,636,700
Direct labor $180,200
Factory overhead $294,800
Total manufacturing costs $2,111,700
Total work in process during the period $2,122,200
Less: Work in process inventory, June 30 - $10,800
Cost of goods manufactured $2,111,400
Cost of finished goods available for sale $2,127,100
Less: Finished goods inventory, June 30 (p1+p2) - $14,500
Cost of goods sold $2,112,600

Related Solutions

Cost of Goods Sold Budget Delaware Chemical Company uses oil to produce two types of plastic...
Cost of Goods Sold Budget Delaware Chemical Company uses oil to produce two types of plastic products, P1 and P2. Delaware budgeted 17,300 barrels of oil for purchase in June for $68 per barrel. Direct labor budgeted in the chemical process was $129,400 for June. Factory overhead was budgeted at $211,800 during June. The inventories on June 1 were estimated to be: Oil $9,100 P1 6,100 P2 5,200 Work in process 7,500 The desired inventories on June 30 were: Oil...
Cost of Goods Sold Budget Delaware Chemical Company uses oil to produce two types of plastic...
Cost of Goods Sold Budget Delaware Chemical Company uses oil to produce two types of plastic products, P1 and P2. Delaware budgeted 28,200 barrels of oil for purchase in June for $76 per barrel. Direct labor budgeted in the chemical process was $235,800 for June. Factory overhead was budgeted at $385,800 during June. The inventories on June 1 were estimated to be: Oil $16,500 P1 11,100 P2 9,400 Work in process 13,700 The desired inventories on June 30 were: Oil...
#5 Cost of Goods Sold Budget Delaware Chemical Company uses oil to produce two types of...
#5 Cost of Goods Sold Budget Delaware Chemical Company uses oil to produce two types of plastic products, P1 and P2. Delaware budgeted 31,200 barrels of oil for purchase in June for $69 per barrel. Direct labor budgeted in the chemical process was $258,300 for June. Factory overhead was budgeted at $387,500 during June. The inventories on June 1 were estimated to be: Oil $18,100 P1 12,100 P2 10,300 Work in process 15,000 The desired inventories on June 30 were:...
Cost of Goods Sold Budget Wilmington Chemical Company uses oil to produce two types of plastic...
Cost of Goods Sold Budget Wilmington Chemical Company uses oil to produce two types of plastic products, P1 and P2. Wilmington budgeted 16,200 barrels of oil for purchase in June for $65 per barrel. Direct labor budgeted in the chemical process was $126,400 for June. Factory overhead was budgeted $189,500 during June. The inventories on June 1 were estimated to be: Oil $8,800 P1 5,900 P2 5,100 Work in process 7,300 The desired inventories on June 30 were: Oil $9,700...
Cost of Goods Sold Budget Universal Chemical Company uses oil to produce two types of plastic...
Cost of Goods Sold Budget Universal Chemical Company uses oil to produce two types of plastic products, P1 and P2. Universal budgeted 22,600 barrels of oil for purchase in April for $72 per barrel. Direct labor budgeted in the chemical process was $179,000 for April. Factory overhead was budgeted $292,900 during April. The inventories on April 1 were estimated to be: Oil $12,500 P1 8,400 P2 7,200 Work in process 10,400 The desired inventories on April 30 were: Oil $13,800...
Cost of Goods Sold Budget Wilmington Chemical Company uses oil to produce two types of plastic...
Cost of Goods Sold Budget Wilmington Chemical Company uses oil to produce two types of plastic products, P1 and P2. Wilmington budgeted 26,000 barrels of oil for purchase in June for $67 per barrel. Direct labor budgeted in the chemical process was $209,000 for June. Factory overhead was budgeted $313,600 during June. The inventories on June 1 were estimated to be: Oil $14,600 P1 9,800 P2 8,400 Work in process 12,100 The desired inventories on June 30 were: Oil $16,100...
Cost of Goods Sold Budget Wilmington Chemical Company uses oil to produce two types of plastic...
Cost of Goods Sold Budget Wilmington Chemical Company uses oil to produce two types of plastic products, P1 and P2. Wilmington budgeted 31,900 barrels of oil for purchase in June for $63 per barrel. Direct labor budgeted in the chemical process was $221,100 for June. Factory overhead was budgeted $361,700 during June. The inventories on June 1 were estimated to be: Oil $15,500 P1 10,400 P2 8,800 Work in process 12,800 The desired inventories on June 30 were: Oil $17,000...
Delaware Chemical Company uses oil to produce two types of plastic products, P1 and P2. Delaware...
Delaware Chemical Company uses oil to produce two types of plastic products, P1 and P2. Delaware budgeted 15,800 barrels of oil for purchase in June for $71 per barrel. Direct labor budgeted in the chemical process was $145,800 for June. Factory overhead was budgeted at $201,900 during June. The inventories on June 1 were estimated to be: Oil $10,200 P1 6,900 P2 5,800 Work in process 8,500 The desired inventories on June 30 were: Oil $11,200 P1 6,300 P2 5,500...
Delaware Chemical Company uses oil to produce two types of plastic products, P1 and P2. Delaware...
Delaware Chemical Company uses oil to produce two types of plastic products, P1 and P2. Delaware budgeted 17,100 barrels of oil for purchase in June for $62 per barrel. Direct labor budgeted in the chemical process was $127,200 for June. Factory overhead was budgeted at $190,800 during June. The inventories on June 1 were estimated to be: Oil $8,900 P1 6,000 P2 5,100 Work in process 7,400 The desired inventories on June 30 were: Oil $9,800 P1 5,500 P2 4,800...
Company is in the process of preparing its budget for next year. Cost of goods sold...
Company is in the process of preparing its budget for next year. Cost of goods sold has been estimated at 60 percent of sales. Merchandise purchases are to be made during the month preceding the month of the sales. Button pays 60 percent in the month of purchase and 40 percent in the month following. Wages are estimated at 20 percent of sales and are paid during the month of sale. Other operating costs amounting to 10 percent of sales...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT