Question

In: Finance

Juicers Inc. is thinking of acquiring Fast Fruit Company. Juicers has determined that Fast Fruit's current...

Juicers Inc. is thinking of acquiring Fast Fruit Company. Juicers has determined that Fast Fruit's current cost of equity is 17.5%; Fast Fruit currently has no debt outstanding. In Year 1, Juicers expects Fast Fruit to generate $9 million in NOPAT and invest $50 million in total net operating capital. Fast Fruit will borrow to finance this expansion, with the first interest payment ($5 million) due at Year 2. (There will be no interest due at Year 1.) In Year 2, Fast Fruit will generate $25 million in NOPAT and invest $10 million in total net operating capital. Fast Fruit's marginal tax rate is 25%. After the second year, the free cash flows and the tax shields each will grow at a constant rate of 4%. Assume that all cash flows occur at the end of the year. If Juicers must pay $90 million to acquire Fast Fruit, what is the NPV of the proposed acquisition? (Report your answer in millions of dollars.)

Solutions

Expert Solution


Related Solutions

Juicers Inc. is thinking of acquiring Fast Fruit Company. Juicers has determined that Fast Fruit's current...
Juicers Inc. is thinking of acquiring Fast Fruit Company. Juicers has determined that Fast Fruit's current cost of equity is 17.5%; Fast Fruit currently has no debt outstanding. In Year 1, Juicers expects Fast Fruit to generate $9 million in NOPAT and invest $50 million in total net operating capital. Fast Fruit will borrow to finance this expansion, with the first interest payment ($5 million) due at Year 2. (There will be no interest due at Year 1.) In Year...
Juicers Inc. is thinking of acquiring Fast Fruit Company. Juicers has determined that Fast Fruit's current...
Juicers Inc. is thinking of acquiring Fast Fruit Company. Juicers has determined that Fast Fruit's current cost of equity is 17.5%; Fast Fruit currently has no debt outstanding. In Year 1, Juicers expects Fast Fruit to generate $9 million in NOPAT and invest $50 million in total net operating capital. Fast Fruit will borrow to finance this expansion, with the first interest payment ($5 million) due at Year 2. (There will be no interest due at Year 1.) In Year...
The Succotash Company is thinking of acquiring another company as a scale-expansion project. The target firm...
The Succotash Company is thinking of acquiring another company as a scale-expansion project. The target firm has a market value debt-to-equity ratio of 1.0, an equity beta of 1.50, and EBIT of $39,943,900 per year. Succotash’s capital structure is 70% equity and 30% debt, and if it acquires the target firm, will keep the debt ratio at 30%. The risk free rate is 8%, the market risk premium is 8.5%, the tax rate is 34%. Assume that all debt is...
Your company is thinking about acquiring another corporation. You have two choices; the cost of each...
Your company is thinking about acquiring another corporation. You have two choices; the cost of each choice is $250,000. You cannot spend more than that, so acquiring both corporations is not an option. The following are your critical data: a. Corporation A: 1) Revenues = 100K in year one, increasing by 10% each year. 2) Expenses = 20K in year one, increasing by 15% each year. 3) Depreciation Expense = 5K each year. 4) Tax Rate = 25% 5) Discount...
Bird's Eye Treehouses, Inc., a Kentucky company, has determined that a majority of its customers are...
Bird's Eye Treehouses, Inc., a Kentucky company, has determined that a majority of its customers are located in the Pennsylvania area. It therefore is considering using a lockbox system offered by a bank located in Pittsburgh. The bank has estimated that use of the system will reduce collection time by 2.5 days. Assume 365 days a year.      Average number of payments per day 840   Average value of payment $ 790   Variable lockbox fee (per transaction) $ 0.20   Annual interest...
Bird's Eye Treehouses, Inc., a Kentucky company, has determined that a majority of its customers are...
Bird's Eye Treehouses, Inc., a Kentucky company, has determined that a majority of its customers are located in the Pennsylvania area. It therefore is considering using a lockbox system offered by a bank located in Pittsburgh. The bank has estimated that use of the system will reduce collection time by 2 days. Assume 365 days a year.      Average number of payments per day 780   Average value of payment $ 730   Variable lockbox fee (per transaction) $ .15   Annual interest...
Bird's Eye Treehouses, Inc., a Kentucky company, has determined that a majority of its customers are...
Bird's Eye Treehouses, Inc., a Kentucky company, has determined that a majority of its customers are located in the Pennsylvania area. It therefore is considering using a lockbox system offered by a bank located in Pittsburgh. The bank has estimated that use of the system will reduce collection time by 2 days.    Average number of payments per day 770 Average value of payment $ 720 Variable lockbox fee (per transaction) $ .20 Annual interest rate on money market securities...
A relatively new company, Wine To End Whining, Inc., has determined they need to engage in...
A relatively new company, Wine To End Whining, Inc., has determined they need to engage in a budgeting process as part of their new strategic plan. The Company has asked you to provide the following items for the months of January, February, and March of 2017: A) a Purchases Budget; B) a Cash Budget; C) a Budgeted Income Statement; and D) a Budgeted Balance Sheet. They have provided you with the planning document below and also, with their December 31,...
A relatively new company, Wine To End Whining, Inc., has determined they need to engage in...
A relatively new company, Wine To End Whining, Inc., has determined they need to engage in a budgeting process as part of their new strategic plan. The Company has asked you to provide the following items for the months of January, February, and March of 2017: A) a Purchases Budget; B) a Cash Budget; C) a Budgeted Income Statement; and D) a Budgeted Balance Sheet. They have provided you with the planning document below and also, with their December 31,...
Bird's Eye Treehouses, Inc., a Kentucky company, has determined that a majority of its customers are...
Bird's Eye Treehouses, Inc., a Kentucky company, has determined that a majority of its customers are located in the Pennsylvania area. It therefore is considering using a lockbox system offered by a bank located in Pittsburgh. The bank has estimated that use of the system will reduce collection time by 2 days. Assume 365 days a year. Average number of payments per day 780 Average value of payment $ 730 Variable lockbox fee (per transaction) $ .15 Annual interest rate...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT