Question

In: Finance

Sun Minerals, Inc., is considering issuing additional long-term debt to finance an expansion. Currently, the company...

Sun Minerals, Inc., is considering issuing additional long-term debt to finance an expansion. Currently, the company has $52 million in 8 percent debt outstanding. Its after-tax net income is $12 million, and the company is in the 40 percent tax bracket. The company is required by the debt holders to maintain its times interest earned ratio at 3.8 or greater. Do not round intermediate calculations.

What is the present coverage (times interest earned) ratio? Round your answer to one decimal place. 5.8 times

How much additional 8 percent debt can the company issue now and maintain its times interest earned ratio at 3.8? (Assume for this calculation that earnings before interest and taxes remain at their present level.) Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answer to two decimal places. $ 13.79 million

If the interest rate on additional debt is 10 percent, how much unused “debt capacity” does the company have? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answer to two decimal places. $ .63 million

Solutions

Expert Solution

After-tax net income of =$12,000,000

Rate of tax =40%

Debt outstanding=$52,000,000 in 8%

Maintenance of time interest earned ratio of 3.8 or better by its debt holders:

Times interest earned ratio:

= Earnings before Interest and taxes (EBIT) / Interest charges

Interest charges:

=Outstanding Debt * Interest rate of debt

=$52,000,000 * 8% =$4,160,000

Earnings before interest and taxes:

=After tax net income / (1-Tax rate) + Interest charges

=$12,000,000 / (1-.40) + $4,160,000

=$12,000,000 / .60 + $4,160,000

=$20,000,000 + $4,160,000

Earnings before interest and taxes =$24,160,000

Time interest earned ratio:

= Earnings before Interest and taxes (EBIT) / Interest charges

=$24,160,000 / $4,160,000

=5.8 times

Issuance of additional 8 percent debt and maintenance of times interest earned ratio at 3.5:

It was assumed for this calculation that the earnings before interest and taxes remain at their present level. Maximum amount of interest can be calculated by altering the original times interest earned ratio.

3.8 times =$24,160,000 / Interest charges

Maximum amount of interest =Earnings before Interest and taxes (EBIT) / Time interest earned ratio

=$24,160,000 / 3.8 times

=$6,357,894

Interest amount= $4,160,000

=$6,357,894 - $4,160,000 = $2,197,894

Additional Debt can be issued = Additional Interest Expenses which can be incurred /Additional cost of debt

=$2,197,894 / 8%

=$27,473,675

=$27.47 million

Interest rate on additional debt is 12 percent, calculation of “debt capacity”:

=Earnings before Interest and taxes (EBIT) / Time interest earned ratio

=$24,160,000 / 3.8 times

=$6,357,894

Interest amount= $4,160,000

=$6,357,894 - $4,160,000 = $2,197,894

Additional Debt can be issued = Additional Interest Expenses which can be incurred /Additional cost of debt

=$2,197,894 / 10%

=$21,978,940

=$21.98 million


Related Solutions

The Richardson Oil Company is considering issuing additional debt. They wish to use the yield on...
The Richardson Oil Company is considering issuing additional debt. They wish to use the yield on their existing debt as a guide to the cost of new debt. They currently have a zero-coupon bond outstanding that has five years to maturity and a current market price of 74⁶₈, or $747.50 per $1,000 par value. Use the Approximate Approach a. If Richardson’s marginal tax rate is 20%, what is the cost of debt? b. If Richardson’s marginal tax rate is 30%,...
Tree Top Company is considering raising additional capital for further expansion. The company wants to finance...
Tree Top Company is considering raising additional capital for further expansion. The company wants to finance a new business venture into guided trips down the Amazon River in South America.​ Additionally, the company wants to add another building on their land to offer more services for local customers. Tree TopCompany plans to raise the capital by issuing $1,400,000 of 7​%,seven​-year bonds on January​ 2, 2020. The bonds pay interest semiannually on June 30 and December 31. The company receives $1,398,320...
The Smathers Company has a long-term debt ratio (i.e., the ratio of long-term debt to long-term...
The Smathers Company has a long-term debt ratio (i.e., the ratio of long-term debt to long-term debt plus equity) of .43 and a current ratio of 1.27. Current liabilities are $2,395, sales are $10,465, profit margin is 11 percent, and ROE is 16 percent. What is the amount of the firm’s long-term debt? (Do not round intermediate calculations and your answer to 2 decimal places, e.g., 32.16.) What is the amount of the firm’s total debt? (Do not round intermediate...
Businesses can borrow from banks or by issuing short-term or long-term debt on the open market....
Businesses can borrow from banks or by issuing short-term or long-term debt on the open market. Why do they prefer to finance themselves with retained earnings rather than issuing debt? If they are issuing debt, when and why would a corporation prefer to borrow by issuing short term vs long term?
The Arkham Company has a ratio of long-term debt to long-term debt plus equity of .43...
The Arkham Company has a ratio of long-term debt to long-term debt plus equity of .43 and a current ratio of 1.5. Current liabilities are $990, sales are $6,410, profit margin is 9.3 percent, and ROE is 20.4 percent. What is the amount of the firm’s net fixed assets? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)    Net fixed assets = neither of these are the answer  5362.74, 3,683.75, 5378.53
The Arkham Company has a ratio of long-term debt to long-term debt plus equity of .39...
The Arkham Company has a ratio of long-term debt to long-term debt plus equity of .39 and a current ratio of 1.7. Current liabilities are $950, sales are $6,370, profit margin is 9.8 percent, and ROE is 20 percent. What is the amount of the firm’s net fixed assets? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
Current Portion of Long-Term Debt PepsiCo, Inc., reported the following information about its long-term debt in...
Current Portion of Long-Term Debt PepsiCo, Inc., reported the following information about its long-term debt in the notes to a recent financial statement (in millions): Long-term debt is comprised of the following: December 31 Current Year Preceding Year Total long term-debt $33,284 $28,897 Less current portion (4,071) (5,076) Long-term debt $29,213 $23,821 a. How much of the long-term debt was disclosed as a current liability on the current year's December 31 balance sheet? b. How much did the total current...
Beatrice Corp. desired to raise cash to fund its expansion by issuing long-term bonds. The corporation...
Beatrice Corp. desired to raise cash to fund its expansion by issuing long-term bonds. The corporation hired an investment banker to manage the issue (best efforts underwriting) and also hired the services of a lawyer, an audit firm, etc. On June 1, 2020, Twilight sold $ 500,000 in long-term bonds. The bonds will mature in 10 years and have a stated interest rate of 8%. Other bonds that Twilight has issued with identical terms are traded based on a market...
Company A is considering two fixed interest long-term debt options: a) borrowing at a fixed rate...
Company A is considering two fixed interest long-term debt options: a) borrowing at a fixed rate of 3.5% or b) borrowing at a floating rate of Libor + 0.5% and entering a fixed-for-floating swap at 3.25% for Libor. Which option should the company take? How much interest would the company pay for option b) on a $10 million loan (and swap) at the end of the first year if Libor tuns out to be 2.9%?
1)Current Portion of Long-Term Debt Connie's Bistro, Inc. reported the following information about its long-term debt...
1)Current Portion of Long-Term Debt Connie's Bistro, Inc. reported the following information about its long-term debt in the notes to a recent financial statement (in millions): Long-term debt consists of the following: December 31 Current Year Preceding Year Total long-term debt $654,000 $359,700 Less current portion (189,700) (176,600) Long-term debt $464,300 $183,100 a. How much of the long-term debt was disclosed as a current liability on the current year’s December 31 balance sheet? Current Portion of Long-Term Debt Connie's Bistro,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT