In: Finance
Hampton Industries had $70,000 in cash at year-end 2018 and $21,000 in cash at year-end 2019. The firm invested in property, plant, and equipment totaling $300,000 — the majority having a useful life greater than 20 years and falling under the alternative depreciation system. Cash flow from financing activities totaled +$170,000. Round your answers to the nearest dollar, if necessary.
What was the cash flow from operating activities? Cash outflow, if any, should be indicated by a minus sign.
$
If accruals increased by $10,000, receivables and inventories increased by $125,000, and depreciation and amortization totaled $29,000, what was the firm's net income?
$
a. | |||||||||
Calculation of cash flow from operating activities | |||||||||
Net change in cash during the year | Cash flow from operating activities+Cash flow from investing activities+Cash flow from financing activities | ||||||||
(21000-70000) | Cash flow from operating activities-300000+170000 | ||||||||
-49000 | Cash flow from operating activities-130000 | ||||||||
-49000 | Cash flow from operating activities-130000 | ||||||||
Cash flow from operating activities | -49000+130000 | ||||||||
Cash flow from operating activities | $81,000 | ||||||||
Thus, cash flow from operating activities | |||||||||
b. | |||||||||
Calculation of net income of firm using cash flow from operating activities calculated. | |||||||||
Cash flow from operating activities | Net income+Depreciation expense+Increase in accruals-Decrease in receivables and inventory | ||||||||
81000 | Net income+29,000+10,000-125,000 | ||||||||
81000 | Net income+29,000+10,000-125,000 | ||||||||
81000 | Net income-86,000 | ||||||||
Net income | 81000+86000 | ||||||||
Net income | $167,000 | ||||||||
Thus, firm's net income is $167,000. |