Question

In: Accounting

It appears that the company suddenly become barely profitable during fiscal ended Feb. 3, 2018? What...

It appears that the company suddenly become barely profitable during fiscal ended Feb. 3, 2018? What are the reasons for the dramatic change in net income for the fiscal year ended Feb. 3, 2018 in comparison to the net income reported for the preceding fiscal year ended Jan. 28, 2017?

Consolidated Income Statement (in millions) Feb. 03, 2018 Jan. 28, 2017 Jan. 30, 2016
Net sales $ 9,224.6 $ 8,607.9 $ 9,363.8
Cost of sales $ 6,184.5 $ 5,598.6 $ 6,445.5
Gross Margin $ 3,040.1 $ 3,009.3 $ 2,918.3
Expenses:
Selling, general and administrative expenses $ 2,363.0 $ 2,252.6 $ 2,108.9
Depreciation and amortization $ 150.7 $ 165.2 $ 156.6
Goodwill impairments $ 32.8 $ 0.0 $ 0.0
Asset impairments $ 358.0 $ 33.8 $ 4.6
Total Expenses $ 2,904.5 $ 2,451.6 $ 2,270.1
Operating Income $ 135.6 $ 557.7 $ 648.2
Interest income $ 1.5 $ 0.8 $ 0.4
Interest expense $ 56.8 $ 53.8 $ 23.4
Income before income tax expense $ 80.3 $ 504.7 $ 625.2
Income tax expense $ 45.6 $ 151.5 $ 222.4
Net income $ 34.7 $ 353.2 $ 402.8

Solutions

Expert Solution

Answer-

Calculation of changes in income and expense as compare to Previous Year-
Consolidated Income Statement (in millions) Feb. 03, 2018 Jan. 28, 2017 Changes(In Amount) Changes (in%) % of Change in Net Profit as compare to Previous Year Reasons for change in income of Feb 03 2018
Net sales $    9,224.60 $    8,607.90 $      616.70 7.16% The net sales of the company has been increase by only 7.16% while the cost of sales has been increased by 10.47%, resulting in overall increase in the Gross profit by $ 30.80, that is around 10% increase in profit as compare to previous year
Cost of sales $    6,184.50 $    5,598.60 $      585.90 10.47%
Gross Margin $    3,040.10 $    3,009.30 $        30.80 1.02% -9.67%
Selling, general and administrative expenses $    2,363.00 $    2,252.60 $      110.40 4.90% With the 7.16% increase in sales, these Selling, general and administrative expenses are increased by only 4.90%, hence these are acceptable
Depreciation and amortization $        150.70 $       165.20 $      (14.50) -8.78% As the Depriciation decreases by $14.50, helps in pushing the Net income as compared to previous year
Goodwill impairments $          32.80 $                -   $        32.80 100.00% -10.30% In previous year, no Goodwill impairment was there in books, however $32.80M goodwill impairment charged this year, which had resulted in decrease in our current year net income by $32.80M, hence decreasing Net income by around 10.30%
Asset impairments $        358.00 $         33.80 $      324.20 959.17% -101.79% In previous year, only $33.80M Asset impairment was there in books, however $358.0M Asset impairment charged this year, ie around 10 times as compare to previous year, which had resulted in DRASTIC decrease in our current year net income by $324.20M, hence decreasing Net income by around 101.79%
Total Expenses $    2,904.50 $    2,451.60 $      452.90 18.47%
Operating Income $        135.60 $       557.70 $    (422.10) -75.69%
Interest income $            1.50 $            0.80 $          0.70 87.50%
Interest expense $          56.80 $         53.80 $          3.00 5.58%
Income before income tax expense $          80.30 $       504.70 $    (424.40) -84.09%
Income tax expense $          45.60 $       151.50 $    (105.90) -69.90% 33.25% Income Tax has been decreased due to decreased in earnings
Net income $          34.70 $       353.20 $    (318.50) -90.18%
% of Decrease in Net Profit as compare to Previous Year= Changes(in Amount) / 318.50
Conclusion-

The Main reason for decrease in Net income of Year 03 Feb 2018 is due to drastic increase in Assets impairment by $324.20, which had decrease the current year profits by around 100%


Related Solutions

Selected transactions completed by Breezeway Construction during the current fiscal year are as follows: Feb. 3...
Selected transactions completed by Breezeway Construction during the current fiscal year are as follows: Feb. 3 Split the common stock 2-for-1 and reduced the par from $40 to $20 per share. After the split, there were 250,000 common shares outstanding. Apr. 10 Declared semiannual dividends of $1.50 on 18,000 shares of preferred stock and $0.08 on the common stock to stockholders of record on May 10, payable on June 9. June 9 Paid the cash dividends. Oct. 10 Declared semiannual...
Document and Entity Information - USD ($) 12 Months Ended Feb. 03, 2018 Mar. 08, 2018...
Document and Entity Information - USD ($) 12 Months Ended Feb. 03, 2018 Mar. 08, 2018 Jul. 29, 2017 Document and Entity Information Entity Registrant Name TARGET CORP Entity Central Index Key 0000027419 Document Type 10-K Document Period End Date Feb. 03, 2018 Amendment Flag false Current Fiscal Year End Date --02-03 Entity Well-known Seasoned Issuer Yes Entity Voluntary Filers No Entity Current Reporting Status Yes Entity Filer Category Large Accelerated Filer Entity Public Float $ 30,595,914,184 Entity Common Stock,...
Selected financial information for the Adelphi Company for the fiscal years ended December 31, 2018 and...
Selected financial information for the Adelphi Company for the fiscal years ended December 31, 2018 and 2017 follows. Prepare a cash flow statement using the indirect method. Properly title the statement. 2018 2017 Cash balance $113,500 $37,500 Net income 142,500 162,000 Depreciation Expense 42,000 35,000 Purchase of Plant Assets 135,000 125,000 Disposal of Plant Assets 40,000 50,000 Gain (Loss) on Disposal of Plant Assets (10,000) 5,000 Accounts Receivable Balance 64,500 58,000 Accounts Payable Balance 42,000 39,000 Interest Expense 8,000 6,000...
Selected financial information for the Adelphi Company for the fiscal years ended December 31, 2018 and...
Selected financial information for the Adelphi Company for the fiscal years ended December 31, 2018 and 2017 follows. Prepare a cash flow statement using the indirect method. Properly title the statement. 2018 2017 Cash balance $113,500 $37,500 Net income 142,500 162,000 Depreciation Expense 42,000 35,000 Purchase of Plant Assets 135,000 125,000 Disposal of Plant Assets 40,000 50,000 Gain (Loss) on Disposal of Plant Assets (10,000) 5,000 Accounts Receivable Balance 64,500 58,000 Accounts Payable Balance 42,000 39,000 Interest Expense 8,000 6,000...
Selected financial information for the Adelphi Company for the fiscal years ended December 31, 2018 and...
Selected financial information for the Adelphi Company for the fiscal years ended December 31, 2018 and 2017 follows. Prepare a cash flow statement using the indirect method. Properly title the statement. 2018 2017 Cash balance $113,500 $37,500 Net income 142,500 162,000 Depreciation Expense 42,000 35,000 Purchase of Plant Assets 135,000 125,000 Disposal of Plant Assets 40,000 50,000 Gain (Loss) on Disposal of Plant Assets (10,000) 5,000 Accounts Receivable Balance 64,500 58,000 Accounts Payable Balance 42,000 39,000 Interest Expense 8,000 6,000...
Selected financial information for the Adelphi Company for the fiscal years ended December 31, 2018 and...
Selected financial information for the Adelphi Company for the fiscal years ended December 31, 2018 and 2017 follows. Prepare a cash flow statement using the indirect method. Properly title the statement. 2017 2018 Net income $142,500 $162,000 Depreciation Expense 42,000 35,000 Purchase of Plant Assets 135,000 125,000 Disposal of Plant Assets 40,000 50,000 Gain (Loss) on Disposal of Plant Assets (10,000) 5,000 Accounts Receivable Balance 64,500 58,000 Accounts Payable Balance 42,000 39,000 Interest Expense 8,000 6,000 Income Taxes Paid 35,000...
Selected financial information for the Adelphi Company for the fiscal years ended December 31, 2018 and...
Selected financial information for the Adelphi Company for the fiscal years ended December 31, 2018 and 2017 follows. Prepare a cash flow statement using the indirect method. Properly title the statement. 2018 2017 Net income $142,500 $162,000 Depreciation Expense 42,000 35,000 Purchase of Plant Assets 135,000 125,000 Disposal of Plant Assets 40,000 50,000 Gain (Loss) on Disposal of Plant Assets (10,000) 5,000 Accounts Receivable Balance 64,500 58,000 Accounts Payable Balance 42,000 39,000 Interest Expense 8,000 6,000 Income Taxes Paid 35,000...
Vita Dental Agencies current fiscal year ended on December 31, 2018. For the year then ended,...
Vita Dental Agencies current fiscal year ended on December 31, 2018. For the year then ended, the company has reported an unadjusted net income of $100,000. The owner has some doubt about this figure and has asked you to review his accounting records. Required:   Make adjusting entries as at December 31, 2018 for the following information uncovered in your review (show your calculations for full marks): a)       Vita occupied their new building for the first time on May 1, 2018....
What amount ($ in millions) of cash was used in the fiscal year ended February 3,...
What amount ($ in millions) of cash was used in the fiscal year ended February 3, 2018, to purchase property and equipment? Is this an increase or decrease compared to the previous year? https://corporate.target.com/_media/TargetCorp/annualreports/2017/pdfs/2017-Annual-Report.pdf?ext=.pdf
Evergreen Company sells lawn and garden products to wholesalers. The company's fiscal year-end is December 31. During 2018, the following transactions related to receivables occurred: Feb. 28 Sold...
Evergreen Company sells lawn and garden products to wholesalers. The company's fiscal year-end is December 31. During 2018, the following transactions related to receivables occurred: Feb. 28 Sold merchandise to Lennox, Inc. for $20,000 and accepted a 12%, 7-month note. 12% is an appropriate rate for this type of note. Mar. 31 Sold merchandise to Maddox Co. and accepted a noninterest-bearing note with a discount rate of 12%. The $15,000 payment is due on March 31, 2019. Apr. 3 Sold...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT