In: Accounting
The balance sheets for Plasma Screens Corporation and additional information are provided below.
PLASMA SCREENS CORPORATION Balance Sheets December 31, 2018 and 2017 |
||||
2018 | 2017 | |||
Assets | ||||
Current assets: | ||||
Cash | $ | 242,000 | $ | 130,000 |
Accounts receivable | 98,000 | 102,000 | ||
Inventory | 105,000 | 90,000 | ||
Investments | 5,000 | 3,000 | ||
Long-term assets: | ||||
Land | 580,000 | 580,000 | ||
Equipment | 890,000 | 770,000 | ||
Less: Accumulated depreciation | (528,000) | (368,000) | ||
Total assets | $ | 1,392,000 | $ | 1,307,000 |
Liabilities and Stockholders' Equity | ||||
Current liabilities: | ||||
Accounts payable | $ | 109,000 | $ | 95,000 |
Interest payable | 7,000 | 13,000 | ||
Income tax payable | 9,000 | 6,000 | ||
Long-term liabilities: | ||||
Notes payable | 110,000 | 220,000 | ||
Stockholders' equity: | ||||
Common stock | 800,000 | 800,000 | ||
Retained earnings | 357,000 | 173,000 | ||
Total liabilities and stockholders' equity | $ | 1,392,000 | $ | 1,307,000 |
Additional information for 2018: 1. Net income is $184,000. 2. Sales on account are $1,890,000. 3. Cost of goods sold is $1,394,250.
1. Calculate the following profitability ratios for 2018: (Round your answers to 1 decimal place.) |
||||
a. gross profit ratio b. return on assets c. profit margin d. asset turnover e. return on equity |
||||
Req 1. | ||||||
Sales | 1890000 | |||||
Less: Cost of goods sold | 1394250 | |||||
Gross profit | 495750 | |||||
Divide: Sales | 1890000 | |||||
Gross profit margin | 26.23% | |||||
Req 2. | ||||||
Return on assets: | ||||||
Net Income | 184000 | |||||
Divide: Average Total assets | 1349500 | (1392000+1307000)/2 | ||||
Return on assets: | 13.63% | |||||
Req 3. | ||||||
Profit Margin: | ||||||
Net Income | 184000 | |||||
Divide: Sales revenue | 1890000 | |||||
Profit Margin: | 9.74% | |||||
Req 4. | ||||||
Assets Turnover: | ||||||
Sales | 1890000 | |||||
Divide: Average Total assets | 1349500 | |||||
Assets Turnover: | 1.4 | |||||
Req 5. | ||||||
Return on Equity: | ||||||
Net Income | 184000 | |||||
Divide: Average Stockholder's equity | 1065000 | |||||
Return on Equity: | 17.28% | |||||
Note: Average Stockholder's equity: | ||||||
Stockholder's equity in beginning | 1157000 | (800000+357000) | ||||
Stockholder's equity at the end | 973000 | (800000+173000) | ||||
Average stockholders equity | 1065000 | |||||