In: Accounting
The balance sheets for Plasma Screens Corporation and additional information are provided below.
|
PLASMA SCREENS CORPORATION Balance Sheets December 31, 2018 and 2017 |
||||
| 2018 | 2017 | |||
| Assets | ||||
| Current assets: | ||||
| Cash | $ | 242,000 | $ | 130,000 |
| Accounts receivable | 98,000 | 102,000 | ||
| Inventory | 105,000 | 90,000 | ||
| Investments | 5,000 | 3,000 | ||
| Long-term assets: | ||||
| Land | 580,000 | 580,000 | ||
| Equipment | 890,000 | 770,000 | ||
| Less: Accumulated depreciation | (528,000) | (368,000) | ||
| Total assets | $ | 1,392,000 | $ | 1,307,000 |
| Liabilities and Stockholders' Equity | ||||
| Current liabilities: | ||||
| Accounts payable | $ | 109,000 | $ | 95,000 |
| Interest payable | 7,000 | 13,000 | ||
| Income tax payable | 9,000 | 6,000 | ||
| Long-term liabilities: | ||||
| Notes payable | 110,000 | 220,000 | ||
| Stockholders' equity: | ||||
| Common stock | 800,000 | 800,000 | ||
| Retained earnings | 357,000 | 173,000 | ||
| Total liabilities and stockholders' equity | $ | 1,392,000 | $ | 1,307,000 |
|
Additional information for 2018: 1. Net income is $184,000. 2. Sales on account are $1,890,000. 3. Cost of goods sold is $1,394,250.
1. Calculate the following profitability ratios for 2018: (Round your answers to 1 decimal place.) |
||||
|
a. gross profit ratio b. return on assets c. profit margin d. asset turnover e. return on equity |
||||
| Req 1. | ||||||
| Sales | 1890000 | |||||
| Less: Cost of goods sold | 1394250 | |||||
| Gross profit | 495750 | |||||
| Divide: Sales | 1890000 | |||||
| Gross profit margin | 26.23% | |||||
| Req 2. | ||||||
| Return on assets: | ||||||
| Net Income | 184000 | |||||
| Divide: Average Total assets | 1349500 | (1392000+1307000)/2 | ||||
| Return on assets: | 13.63% | |||||
| Req 3. | ||||||
| Profit Margin: | ||||||
| Net Income | 184000 | |||||
| Divide: Sales revenue | 1890000 | |||||
| Profit Margin: | 9.74% | |||||
| Req 4. | ||||||
| Assets Turnover: | ||||||
| Sales | 1890000 | |||||
| Divide: Average Total assets | 1349500 | |||||
| Assets Turnover: | 1.4 | |||||
| Req 5. | ||||||
| Return on Equity: | ||||||
| Net Income | 184000 | |||||
| Divide: Average Stockholder's equity | 1065000 | |||||
| Return on Equity: | 17.28% | |||||
| Note: Average Stockholder's equity: | ||||||
| Stockholder's equity in beginning | 1157000 | (800000+357000) | ||||
| Stockholder's equity at the end | 973000 | (800000+173000) | ||||
| Average stockholders equity | 1065000 | |||||