In: Accounting
Below is an alphabetical listing of all the accounts for T.O.'s Dance studio on 12/31/11. Assume all adjustments have been made and all balances are "normal." Accounts payable 3,000 Accounts receivable 8,000 accumulated depreciation-Equip. 3,000 Contributed capital 2,000 Cash 5,000 Depreciation expense 1,000 Dividends declared 1,000 Equipment 9,000 Income Tax expense 1,000 Income Taxes Payable 1,000 Service Revenue 18,000 Rent Expense 2,000 Retained Earnings(as of 1/1/11) 3,000 Unearned Revenue 1,000 wage expenses 4,000. Now prepare an Income Statement in good form for T.O.'s Dance Studio. Also prepare closing entries for T.O.'s Dance studio, Prepare The Statement of Retained Earnings for T.O.'s Dance Studio , & lastly Prepare the Classified Balance Sheet for T.O.'s Dance Studio.
T.O.'s Dance Studio INCOME STATEMENT FOR THE PERIOD ENDED 12/31/11 |
|
Service revenue | 18000 |
less: | |
Depreciation expense | 1000 |
Rent Expense | 2000 |
wage expenses | 4000 |
Total expense | (7000) |
Income before income tax expense | 11000 |
less:Income tax expense | (1000) |
Net income | 10000 |
T.O.'s Dance Studio STATEMENT OF RETAINED EARNING FOR THE PERIOD ENDED 12/31/11 |
|
Beginning balance 1/1/2011 | 3000 |
Net income | 10000 |
Total | 13000 |
less:dividend | (1000) |
Retained earning as on 12/31/11 | 12000 |
T.O.'s Dance Studio BALANCE SHEET AS ON 12/31/11 |
||
current asset | ||
cash | 5000 | |
Accounts receivable | 8000 | |
Total current asset | 13000 | |
property plant and equipment | ||
Equipment | 9000 | |
Less :Accumulated depreciation | (3000) | 6000 |
Total asset | 19000 | |
Liabilities and stockholders equity | ||
Accounts payable | 3000 | |
Income tax payable | 1000 | |
Unearned Revenue | 1000 | |
Total current liabilities | 5000 | |
stockholders equity | ||
Contributed capital | 2000 | |
Retained earning | 12000 | |
Total stockholders equity | 14000 | |
Total Liabilities and stockholders equity | 19000 | |