In: Accounting
The following information pertains to Lynx Corporation’s
portfolio of marketable securities for the years ended December 31,
Year 1, and December 31, Year 2:
Cost |
Fair Value (12/31/Y1) |
Activity Y2 |
Fair Value (12/31/Y2) |
|
Held-to-Maturity Debt Securities |
||||
Bond A |
90,000 |
92,000 |
Received 3,000 interest |
93,500 |
Available-for-sale Debt Securities |
||||
Bond B |
100,000 |
101,750 |
Sold at 103,000 |
102,100 |
Marketable Equity Securities (lacks significant impact) |
||||
Stock C |
75,000 |
68,000 |
73,000 |
|
Stock D |
45,000 |
51,000 |
Sold at 49,500 |
53,500 |
Additional Notes:
• |
Bond A is an 8-year bond paying 3% annually; face value $100,000, issued at a market yield of 4.5%. |
It was bought on 1/1/Y1. |
|
• |
Bond B is a 10-year bond paying 3.5% and was purchased at face value ($100,000) It was sold on 1/2/Y2. The interest accrued in Y2 is immaterial. |
Required:
Year 1 |
Year 2 |
|
Bond A |
||
Bond B |
||
Stock C |
||
Stock D |
Carrying value working- | ||||||||||||
Cost | Addition | Deletion | Fair value gain/ (loss) | Interest | Carrying value at Y1 | Addition | Deletion | Cash received | Fair value gain/ (loss) | Interest | Carrying value at Y2 | |
Bond A | 90,000 | - | - | (1,000) | 3,000 | 92,000 | - | - | (3,000) | 1,500 | 3,000 | 93,500 |
Bond B | 100,000 | - | - | (1,750) | 3,500 | 101,750 | - | (101,750) | - | |||
Stock C | 75,000 | - | - | (7,000) | - | 68,000 | - | - | - | 5,000 | - | 73,000 |
Stock D | 45,000 | - | - | 6,000 | - | 51,000 | (51,000) | - | ||||
(3,750) | 6,500 |
Journal entry- | |||
Date | General Ledger | Debit | Credit |
Y1 | Bond A----Dr | 3,000 | |
Bond B---Dr | 3,500 | ||
To Interest income A/c | 6,500 | ||
Y1 | Fair value Loss A/c---Dr | 3,750 | |
Stock D A/c---Dr | 6,000 | ||
To Bond A A/c | 1,000 | ||
To Bond B A/c | 1,750 | ||
To Stock C A/c | 7,000 | ||
Y2 | Cash A/c---Dr | 3,000 | |
To Bond A A/c- | 3,000 | ||
Y2 | Cash A/c---Dr | 103,000 | |
To Bond B A/c | 101,750 | ||
To gain on sale A/c | 1,250 | ||
Y2 | Cash A/c---Dr | 49,500 | |
Loss on Sale A/c---DR | 1,500 | ||
To Stock D A/c | 51,000 | ||
Y2 | Bond A A/c--Dr | 3,000 | |
To Interest Income A/c | 3,000 | ||
Y2 | Bond A A/C---Dr | 1,500 | |
Stock C A/c---Dr | 5,000 | ||
To Fair value gain | 6,500 |