In: Accounting
Problem 1-39 (Static) Cost Data for Managerial Purposes (LO 1-3)
Imperial Devices (ID) has offered to supply the state government with one model of its security screening device at “cost plus 20 percent.” ID operates a manufacturing plant that can produce 66,000 devices per year, but it normally produces 60,000. The costs to produce 60,000 devices follow:
| Total Cost | Cost per Device |
|||||||
| Production costs: | ||||||||
| Materials | $ | 4,500,000 | $ | 75 | ||||
| Labor | 9,000,000 | 150 | ||||||
| Supplies and other costs that will vary with production | 2,700,000 | 45 | ||||||
| Indirect cost that will not vary with production | 2,700,000 | 45 | ||||||
| Variable marketing costs | 1,800,000 | 30 | ||||||
| Administrative costs (will not vary with production) | 5,400,000 | 90 | ||||||
| Totals | $ | 26,100,000 | $ | 435 | ||||
Based on these data, company management expects to receive $522 (= $435 × 120 percent) per monitor for those sold on this contract. After completing 500 monitors, the company sent a bill (invoice) to the government for $261,000 (= 500 monitors × $522 per monitor).
The president of the company received a call from a state auditor, who stated that the per monitor cost should be:
| Materials | $ | 75 | |
| Labor | 150 | ||
| Supplies and other costs that will vary with production | 45 | ||
| $ | 270 | ||
Therefore, the price per monitor should be $324 (= $270 × 120 percent). The state government ignored marketing costs because the contract bypassed the usual selling channels.
Required:
For each of the four situations, calculate the cost basis per device based on the information shown above. (Round intermediate calculations and final answers to 2 decimal places.)
Options:
| Per Device Cost Basis | Recommended Price Per Device | |
| Option A | ||
| Option B | ||
| Option C | ||
| Option D |
| Production costs: | 60000 | 66000 | |
| Materials | $ | 4,500,000 | 4,950,000 |
| Labor | 9,000,000 | 9,900,000 | |
| Supplies and other costs that will vary with production | 2,700,000 | 2,970,000 | |
| Indirect cost that will not vary with production | 2,700,000 | 2,700,000 | |
| Variable marketing costs | 1,800,000 | 1,980,000 | |
| Administrative costs (will not vary with production) | 5,400,000 | 5,400,000 | |
| Totals | $ | 26,100,000 | 27,900,000 |
| $ 422.73 |
| Per Device Cost Basis | Recommended Price Per Device | |
| Option A | $ 270 | $ 324 |
| Option B | $ 435 | $ 522 |
| Option C | $ 393 | $ 471 |
| Option D | $ 423 | $ 507 |