In: Finance
This exercise parallels the machine-purchase decision for the
Mendoza Company that is discussed in the body of the chapter.
Assume that Mendoza is exploring whether to enter a complementary
line of business. The existing business line generates annual cash
revenues of approximately $4,350,000 and cash expenses of
$3,675,000, one-third of which are labor costs. The current level
of investment in this existing division is $12,800,000. (Sales and
costs of this division are not affected by the investment decision
regarding the complementary line.)
Mendoza estimates that incremental (noncash) net working capital of
$34,000 will be needed to support the new business line. No
additional facilities-level costs would be needed to support the
new line—there is currently sufficient excess capacity. However,
the new line would require additional cash expenses (overhead
costs) of $434,000 per year. Raw materials costs associated with
the new line are expected to be $1,360,000 per year, while the
total labor cost is expected to double.
The CFO of the company estimates that new machinery costing
$3,700,000 would need to be purchased. This machinery has a
six-year useful life and an estimated salvage (terminal) value of
$592,000. For tax purposes, assume that the Mendoza Company would
use the straight-line method (with estimated salvage value
considered in the calculation).
Assume, further, that the weighted-average cost of capital (WACC)
for Mendoza is 14% (after-tax) and that the combined (federal and
state) income tax rate is 45%. Finally, assume that the new
business line is expected to generate annual cash revenue of
$3,975,000.