A founder owns 100% of their startup. They are offered an equity investment by a VC...

A founder owns 100% of their startup. They are offered an equity investment by a VC investor, accepts, and eventually, undergoes one more round of financing, with a new VC investor. The financing events are as follows: VC investor 1 steps in with $0.5 million at a pre-money value of $2 million; later, VC investor 2 contributes $3 million at a pre-money of $7 million; After the second round of investment, what is the worth in stock of the founder, of VC1, and of VC2? What percentage of the company does each own?

Solutions

Expert Solution

Please refer to below spreadsheet for calculation and answer. Cell reference also provided.

Cell reference -

jeff jeffy answered 1 month ago

Next > < Previous

Related Solutions

1- The Variable Cost, (VC), of making 10 fidgets is 100, the Variable Cost, (VC), of...

1- The Variable Cost, (VC), of making 10 fidgets is 100, the Variable Cost, (VC), of making 11 fidgets is 110, What is the Marginal Cost, (MC), of making the 11th fidget? 2- The Total Cost, (TC), of making 10 widgets is 490 , the Total Cost, (TC), of making 11 widgets is 550,What is the Marginal Cost, (ATC), of making the 11th widget? 3- The Total Cost, (TC), of making 10 widgets is 490, the Total Cost, (TC), of...

You are offered the following investment opportunity: • Invest $425 today • Receive $100 at the...

You are offered the following investment opportunity: • Invest $425 today • Receive $100 at the end of Year 1; receive $200 at the end of year 3, and receive $350 at the end of Year 6 • You want to earn a required return of 13% Required: a) Should you invest in this opportunity b) Why or Why not?

You are offered the following investment opportunity: • Invest $425 today • Receive $100 at the...

Assume that Brown Company owns 100% of Schroeder Corporation. Schroeder reports Stockholders’ Equity of $500,000. The...

Assume that Brown Company owns 100% of Schroeder Corporation. Schroeder reports Stockholders’ Equity of $500,000. The Equity investment was acquired at book value (i.e., no AAP). Schroeder sells a 10% interest to outsiders for $115,000. The entry made by Brown as a result of the sale of stock by Schroeder includes:

The Williams Company, a U.S.-based company, owns 100% of a European Subsidiary (ES). The investment in...

The Williams Company, a U.S.-based company, owns 100% of a European Subsidiary (ES). The investment in ES totals $10 million (euros 13.5 million) as of the end of Year 1. This represents an initial investment of $6 million and retained earnings of $4 million. The Currency Translation Adjustment (CTA) account included in Other Comprehensive Income (OCI) totals $1 million (loss) at the end of Year 1. During Year 2, Williams decided to sell 25% of ES to the Tremont Company,...

It is December 2019. Google has offered to buy your internet startup. The Google negotiators and...

It is December 2019. Google has offered to buy your internet startup. The Google negotiators and you both agree on the following expectations. Year Expected free cash flow (end of year) 2020 120,000 2021 180,000 2022 270,000 2023 360,000 2024 450,000 After 2024, cash flows are expected to grow by 5% per year. Based on the riskiness of your industry, you think that your weighted average cost of capital is 15%. You have bank loans worth $400,000 outstanding. What is...

You are offered a job with a new startup or Accenture Global Health Consulting. Accenture would...

You are offered a job with a new startup or Accenture Global Health Consulting. Accenture would pay you $40,000 for sure. The start-up will pay you one of two salaries based on firm performance. You determine that if you take the job at the start-up there is 50% chance you would earn $90,000 but also a 50% chance you earn only $6,400. (5 points) If you made your job choice based on the expected income which job would you choose?...

What are clawbacks? When are they used? Describe the steps in the VC investment process.

William Smith, Sr., was the founder of Smith Enterprises, Inc. He owns 60% of the stock...

William Smith, Sr., was the founder of Smith Enterprises, Inc. He owns 60% of the stock of Smith Enterprises (60,000 shares of 100,000 shares outstanding, stock basis $100 per share). The value of the stock was recently determined to be about $500 per share. Over the years, William, Sr., has done a very good job of getting his sons and daughters (and even grandchildren) involved in the business, and the other 40% of the Smith Enterprises stock is owned by...

Suppose that you are offered an investment at cost of 800. That investment will pay the...

Suppose that you are offered an investment at cost of 800. That investment will pay the following cash flows. 0. 1. 2. 3. 4. 5 0. 500. 400. 300. 200. 100 A) should you make the investment if the required rate of return is 12% per year? why? explain. B) What is the internal rate of return of this cash flow stream? if you require a rate of return of 12% annually. Should you make the investment? Why? explain.

Subjects