Question

In: Finance

Copperhead Resources Corp. is a Wyoming natural resources company. The managers are considering buying the rights...

Copperhead Resources Corp. is a Wyoming natural resources company. The managers are considering buying the rights to property that has strong potential for copper production from an open pit mine. Managers project the following net cash flows ($ millions):

Year 1: $0

Year 2: $0

Year 3: $12

Year 4: $30

Year 5: $35

Year 6: $18

After year 6, the copper mine will be played out and not profitable to continue mining.

Based on the risk of this project, the managers believe that an appropriate annual discount rate is 11%. What is the value of this project, based on this discount rate?

Express your answer in $ millions to 3 decimal places. (For example, type “10” for “$10 million” or “$10,000,000”; or 11.253 for “$11.253 million” or “$11,253,000”.)

Solutions

Expert Solution

The value of the project is discounting the future cash flows at 11%

Year Cash inflows PVF@11% Present value
1 0 0.9009 0
2 0 0.8116 0
3 12 0.7312 8.7744
4 30 0.6587 19.761
5 35 0.5934 20.769
6 18 0.5346 9.6228
58.9272

The value of the project is $ 58.9272 million expressing as $5,89,27,200

Note: PVF @ 11% is being calculated as

PVF(11%, 1year) = 1/1.11

PVF (11%, 2nd year) = 1/(1.11)2

PVF(11%,3rd year) = 1/ (1.11)3

PVF(11%,4th year) = 1/(1.11)4

PVF(11%, 5th year) = 1/(1.11)5

PVF(11%, 6th year) = 1/(1.11) 6


Related Solutions

Copperhead Resources Corp. is a Wyoming natural resourcescompany. The managers are considering buying the rights...
Copperhead Resources Corp. is a Wyoming natural resources company. The managers are considering buying the rights to property that has strong potential for copper production from an open pit mine. Managers project the following net cash flows ($ millions):Year 1: $0Year 2: $0Year 3: $19Year 4: $29Year 5: $28Year 6: $22After year 6, the copper mine will be played out and not profitable to continue mining.Based on the risk of this project, the managers believe that an appropriate annual discount...
The chief ranger of the state’s Department of Natural Resources is considering a new plan for...
The chief ranger of the state’s Department of Natural Resources is considering a new plan for fighting forest fires in the state’s forest lands. The current plan uses eight fire-control stations, which are scattered throughout the interior of the state forest. Each station has a four-person staff, whose annual compensation totals $330,000. Other costs of operating each base amount to $230,000 per year. The equipment at each base has a current salvage value of $250,000. The buildings at these interior...
The chief ranger of the state’s Department of Natural Resources is considering a new plan for...
The chief ranger of the state’s Department of Natural Resources is considering a new plan for fighting forest fires in the state’s forest lands. The current plan uses eight fire-control stations, which are scattered throughout the interior of the state forest. Each station has a four-person staff, whose annual compensation totals $360,000. Other costs of operating each base amount to $260,000 per year. The equipment at each base has a current salvage value of $280,000. The buildings at these interior...
The chief ranger of the state’s Department of Natural Resources is considering a new plan for...
The chief ranger of the state’s Department of Natural Resources is considering a new plan for fighting forest fires in the state’s forest lands. The current plan uses eight fire-control stations, which are scattered throughout the interior of the state forest. Each station has a four-person staff, whose annual compensation totals $340,000. Other costs of operating each base amount to $240,000 per year. The equipment at each base has a current salvage value of $260,000. The buildings at these interior...
The chief ranger of the state’s Department of Natural Resources is considering a new plan for...
The chief ranger of the state’s Department of Natural Resources is considering a new plan for fighting forest fires in the state’s forest lands. The current plan uses eight fire-control stations, which are scattered throughout the interior of the state forest. Each station has a four-person staff, whose annual compensation totals $270,000. Other costs of operating each base amount to $170,000 per year. The equipment at each base has a current salvage value of $190,000. The buildings at these interior...
The chief ranger of the state’s Department of Natural Resources is considering a new plan for...
The chief ranger of the state’s Department of Natural Resources is considering a new plan for fighting forest fires in the state’s forest lands. The current plan uses eight fire-control stations, which are scattered throughout the interior of the state forest. Each station has a four-person staff, whose annual compensation totals $320,000. Other costs of operating each base amount to $220,000 per year. The equipment at each base has a current salvage value of $240,000. The buildings at these interior...
Bilbo Baggins is considering buying a company named Wind Resources (WR), which sells windmills all over...
Bilbo Baggins is considering buying a company named Wind Resources (WR), which sells windmills all over Middle Earth. He has discovered, with Gandalf's help, a new way to manufacture wind turbines and wants to combine his new design with the production capabilities of WR. Over the last five years, Bilbo has spent countless time in the lab developing the design and has spent $200,000 on computer simulations and other research expenses. The purchase of WR will cost $500,000 plus an...
. In January, Arco Company purchased the rights to a natural resource for $3,000,000. The estimated...
. In January, Arco Company purchased the rights to a natural resource for $3,000,000. The estimated recoverable units from the natural resource amount to 3,000,000 units. During the year, Arco sold 100,000 units of the natural resource at $6 per unit and incurred operating costs other than depletion of $4.50 per unit. Assume a 15 percent specified depletion percentage. Based on these facts, compute the company's depletion deduction using both cost depletion and percentage depletion and choosing the higher figure.
In January, Arco Company purchased the rights to a natural resource for $3,000,000. The estimated recoverable...
In January, Arco Company purchased the rights to a natural resource for $3,000,000. The estimated recoverable units from the natural resource amount to 3,000,000 units. During the year, Arco sold 100,000 units of the natural resource at $6 per unit and incurred operating costs other than depletion of $4.50 per unit. Assume a 15 percent specified depletion percentage. Based on these facts, compute the company's depletion deduction using both cost depletion and percentage depletion and choosing the higher figure.
a) Monster Corp is considering buying a new machine for $420,000. The machine has an 8...
a) Monster Corp is considering buying a new machine for $420,000. The machine has an 8 year life (S/L)and zero salvage value. The machine will allow monster to save $75,000/year in material and labor. Monster will sell an old machine for $55,000. The sale will take place on the same day the new machine is bought. The old machine a NBV = 0. The new machine will require an overhaul in year 5 = $20,000. Monster has a 30% tax...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT