In: Accounting
Musich Corporation has an activity-based costing system with three activity cost pools--Machining, Setting Up, and Other. The company's overhead costs, which consist of equipment depreciation and indirect labor, have been allocated to the cost pools already and are provided in the table below.
Activity Cost Pools
Machining
Setting Up
Other
Total
Equipment depreciation
$
9400
$
48,700
$
23,800
$
81,900
Indirect labor
4500
2900
4100
11,500
Total
$
13,900
$
51,600
$
27,900
$
93,400
Costs in the Machining cost pool are assigned to products based on machine-hours (MHs) and costs in the Setting Up cost pool are assigned to products based on the number of batches. Costs in the Other cost pool are not assigned to products. Data concerning the two products and the company's costs appear below:
MHs
Batches
Product Z3
6000
750
Product T1
6200
1350
Total
12,200
2100
Product Z3 Product T1
Sales (total)
$
230,800
$
255,500
Direct materials (total)
$
84,000
$
97,600
Direct labor (total)
$
110,000
$
105,200
Required:
Calculate the following:
Machining Activity Rate
$
Setting up Activity Rate
$
Amount of OH applied to product Z3 (round to the nearest dollar)
$
Amount of OH applied to product T1 (round to the nearest
dollar)
$
Product Margin – Z3 (round to the nearest dollar)
$
Product Margin – T1 (round to the nearest dollar)
$
Machining Activity Rate Calculation
Equipment depreciation |
$ 9,400.00 |
Indirect labor |
$ 4,500.00 |
Total Overhead | $ 13,900.00 |
Machine Hour | 12,200.00 |
Activity Rate | $ 1.14 |
Setting up Activity rate Calculation
Equipment depreciation |
$ 48,700.00 |
Indirect labor |
$ 2,900.00 |
Total Overhead | $ 51,600.00 |
Batches | 2,100.00 |
Activity Rate | $ 24.57 |
Product Z3 | |
Machining | $ 6,836 |
Setting up | $ 18,429 |
Total Overhead Applied | $ 25,265 |
Product T11 | |
Machining | $ 7,064 |
Setting up | $ 33,171 |
Total Overhead Applied | $ 40,235 |
Product Z3 | |
Sales | $ 230,800.00 |
Direct materials | $ 84,000.00 |
Direct labor | $ 110,000.00 |
Overhead | $ 25,264.64 |
Product Margin | $ 11,535.36 |
Product T11 | |
Sales | $ 255,500.00 |
Direct materials | $ 97,600.00 |
Direct labor | $ 105,200.00 |
Overhead | $ 40,235.36 |
Product Margin | $ 12,464.64 |