In: Accounting
Question 3
Beastboy Company, which has only one product, has provided the following data concerning its most recent month of operations:
Selling price |
RM120 |
Units in beginning inventory |
500 |
Units produced |
13,000 |
Units sold |
12,800 |
Variable costs per unit: |
|
Direct materials |
RM35 |
Direct labor |
RM15 |
Variable manufacturing overhead |
RM12 |
Variable selling and administrative |
RM6 |
Fixed costs: |
|
Fixed manufacturing overhead |
RM70,000 |
Fixed selling and administrative |
RM140,000 |
The company produces the same number of units every month, although the sales in units vary from month to month. The company’s variable costs per unit and total fixed costs have been constant from month to month.
Required:
a) Calculate the cost of one unit of product under absorption costing.
b) Calculate the cost of one unit of product under variable costing.
c) Calculate Beastboy’s next year operating income under absorption costing.
d) Calculate Beastboy’s next year operating income under variable costing.
Answer to a: | ||
Calculation of Cost of One Unit of Product Under Absorptin Costing | ||
Particulars | Amount in RM | |
Direct Material | 35 | |
Direct Labour | 15 | |
Variable Manufacturing OH | 12 | |
Fixed Manufacturing OH | 5.38 | |
(70,000/13000) | ||
Cost of Manufacturing One Unit | 67.38 | |
Answer to b: | ||
Calculation of Cost of One Unit of Product Under Variable Costing | ||
Particulars | Amount in RM | |
Direct Material | 35 | |
Direct Labour | 15 | |
Variable Manufacturing OH | 12 | |
Cost of Manufacturing One Unit | 62 | |
Answer to c: | ||
Operating Income Under Absorption Costing | ||
Sales | 15,36,000 | |
(120RM * 12,800) | ||
Less: Cost of Manufacturing | 8,62,464 | |
(67.38RM * 12,800) | ||
Less: Variable Selling & Admin OH | 76,800 | |
(6RM * 12,800) | ||
Less: Fixed Selling & Admin OH | 1,40,000 | |
Operating Income | 4,56,736 | |
Answer to d: | ||
Operating Income Under Variable Costing | ||
Sales | 15,36,000 | |
(120RM * 12,800) | ||
Less: Cost of Manufacturing | 7,93,600 | |
(62RM * 12,800) | ||
Less: Variable Selling & Admin OH | 76,800 | |
(6RM * 12,800) | ||
Operating Income | 6,65,600 | |