In: Accounting
Mojo Industries tracks the number of units purchased and sold throughout each accounting period but applies its inventory costing method at the end of each period, as if it uses a periodic inventory system. Assume its accounting records provided the following information at the end of the accounting period, January 31. The inventory’s selling price is $9 per unit. Transactions Unit Cost Units Total Cost Inventory, January 1 $ 2.50 260 $ 650 Sale, January 10 (200 ) Purchase, January 12 3.00 310 930 Sale, January 17 (150 ) Purchase, January 26 4.00 55 220 Assume that for Specific identification method the January 10 sale was from the beginning inventory and the January 17 sale was from the January 12 purchase. Required: Compute the amount of goods available for sale, ending inventory, and cost of goods sold at January 31 under each of the following inventory costing methods: (Round your intermediate calculations to 2 decimal places and final answers to the nearest dollar amount.)
Weighted average cost
First-in, first-out
Last-in, first-out
Specific identification
Transactions | Unit Cost | Units | Total Cost | ||||||||
Inventory, January 1 | $ | 2.50 | 260 | $ | 650 | ||||||
Sale, January 10 | (200 | ) | |||||||||
Purchase, January 12 | 3.00 | 310 | 930 | ||||||||
Sale, January 17 | (150 | ) | |||||||||
Purchase, January 26 | 4.00 | 55 | 220 | ||||||||
Weighted average cost
First-in, first-out
Last-in, first-out
Specific identification
FIFO |
Cost of Goods available for sale |
Cost of Goods Sold |
Ending Inventory |
||||||
Units |
Cost/unit |
COG for sale |
Units sold |
Cost/unit |
COGS |
Units |
Cost/unit |
Ending inventory |
|
Beginning Inventory |
260 |
$ 2.50 |
$ 650.00 |
260 |
$ 2.50 |
$ 650.00 |
0 |
$ 2.50 |
$ - |
Purchases: |
|||||||||
12-Jan |
310 |
$ 3.00 |
$ 930.00 |
90 |
$ 3.00 |
$ 270.00 |
220 |
$ 3.00 |
$ 660.00 |
26-Jan |
55 |
$ 4.00 |
$ 220.00 |
0 |
$ 4.00 |
$ - |
55 |
$ 4.00 |
$ 220.00 |
TOTAL |
625 |
$ 1,800.00 |
350 |
$ 920.00 |
275 |
$ 880.00 |
LIFO |
Cost of Goods available for sale |
Cost of Goods Sold |
Ending Inventory |
||||||
Units |
Cost/unit |
COG for sale |
Units sold |
Cost/unit |
COGS |
Units |
Cost/unit |
Ending inventory |
|
Beginning Inventory |
260 |
$ 2.50 |
$ 650.00 |
0 |
$ 2.50 |
$ - |
260 |
$ 2.50 |
$ 650.00 |
Purchases: |
|||||||||
12-Jan |
310 |
$ 3.00 |
$ 930.00 |
295 |
$ 3.00 |
$ 885.00 |
15 |
$ 3.00 |
$ 45.00 |
26-Jan |
55 |
$ 4.00 |
$ 220.00 |
55 |
$ 4.00 |
$ 220.00 |
0 |
$ 4.00 |
$ - |
TOTAL |
625 |
$ 1,800.00 |
350 |
$ 1,105.00 |
275 |
$ 695.00 |
Specific Identification |
Cost of Goods available for sale |
Cost of Goods Sold |
Ending Inventory |
||||||
Units |
Cost/unit |
COG for sale |
Units sold |
Cost/unit |
COGS |
Units |
Cost/unit |
Ending inventory |
|
Beginning Inventory |
260 |
$ 2.50 |
$ 650.00 |
200 |
$ 2.50 |
$ 500.00 |
60 |
$ 2.50 |
$ 150.00 |
Purchases: |
|||||||||
12-Jan |
310 |
$ 3.00 |
$ 930.00 |
150 |
$ 3.00 |
$ 450.00 |
160 |
$ 3.00 |
$ 480.00 |
26-Jan |
55 |
$ 4.00 |
$ 220.00 |
0 |
$ 4.00 |
$ - |
55 |
$ 4.00 |
$ 220.00 |
TOTAL |
625 |
$ 1,800.00 |
350 |
$ 950.00 |
275 |
$ 850.00 |
Weighted Average (Periodic) |
Units |
Cost per unit |
Total |
Beginning Inventory |
260 |
$ 2.50 |
$ 650.00 |
Purchases: |
|||
12-Jan |
310 |
$ 3.00 |
$ 930.00 |
26-Jan |
55 |
$ 4.00 |
$ 220.00 |
Total Purchases |
365 |
$ 1,150.00 |
|
Goods Available for Sales |
625 |
$ 1,800.00 |
|
Weighted Average cost per unit |
$ 2.880 |
||
Cost of Goods Sold |
350 |
$ 2.880 |
$ 1,008.00 |
Ending Inventory |
275 |
$ 2.880 |
$ 792.00 |
Summarised Answer
Cost of Goods available for Sale |
Cost of Goods Sold |
Ending Inventory |
|
FIFO |
$ 1800 |
$ 920 |
$ 880 |
LIFO |
$ 1800 |
$ 1,105 |
$ 695 |
Specific Identification |
$ 1800 |
$ 950 |
$ 850 |
Weighted Average |
$ 1800 |
$ 1,008 |
$ 792 |
Highest Gross Profits = FIFO, because of lowest Cost of Goods Sold and highest ending inventory.
Lowest Income taxes = LIFO, because of Highest Cost of Goods Sold. Higher Cost of Goods Sold = Lower Gross Profits = Lower Net Income = Lower Income taxes.