Question

In: Accounting

A company Star gives you the following data. Compute WACC. STOCK: nominal value 25 USD, market...

A company Star gives you the following data. Compute WACC.


STOCK: nominal value 25 USD, market value 40 USD, dividend at the beginning of the year 5 USD, growth rate 2%, a company issued 20,000 pieces of stock.

BONDS: nominal value 50 USD, market value 40 USD, interest rate 10%, the company issued 5,000 pieces, number of years to maturity 11. Tax rate 20%.

Solutions

Expert Solution

Cost of debt:

Calculator
Inputs:
PV        (40.00)
PMT                 4
FV               50
N                 2
Output:
I/Y = effective interest rate 21.2970%
After tax interest rate 17.038%
Type Capital (market value) % of total capital × Required return before tax WACC
Debt $             200,000 20.00% 17.038% 3.41%
Preferred $                        -   0.00% 0.000% 0.00%
Common $             800,000 80.00% 14.7500% 11.80%
=5*1.02/40+2%
$         1,000,000 15.21%

WACC is 15.21%

please rate.


Related Solutions

Compute the book value of the stock, and compare it with the stock market value. Explain...
Compute the book value of the stock, and compare it with the stock market value. Explain why the stock market value is higher than its book value. My company is Tesla (TSLA), how do I do this? What is the analysis? I am using excel.
Stock Valuation, the WACC and the CAPM Compute the intrinsic value of two stocks and compare...
Stock Valuation, the WACC and the CAPM Compute the intrinsic value of two stocks and compare the values to the reported market stock price in order to determine if the stock is undervalued or overvalued.    You should do the following: Select any two U.S. public companies that pay dividends (required to use the dividend discount model) Compute each stock’s required rate of return using the Capital Asset Pricing Model. Compute the current period WACC for the selected firms Compute the...
The accompanying table gives the stock market indices for a certain company on the stock market....
The accompanying table gives the stock market indices for a certain company on the stock market. Use simple linear regression to forecast the data. Date   Index   Date (numeric) 9/3/2010   10,446.78   40424 9/7/2010   10,340.24   40428 9/8/2010   10,387.43   40429 9/9/2010   10,416.96   40430 9/10/2010   10,462.14   40431 9/13/2010   10,545.67   40434 9/14/2010   10,525.62   40435 9/15/2010   10,572.66   40436 9/16/2010   10,593.78   40437 9/17/2010   10,606.94   40438 9/20/2010   10,752.82   40441 9/21/2010   10,760.77   40442 9/22/2010   10,740.59   40443 9/23/2010   10,663.99   40444 9/24/2010   10,861.13   40445 9/27/2010   10,812.19   40448 9/28/2010   10,858.73   40449 9/29/2010  ...
Given the following data below, compute the following statistics: 15 25 24 15 20 30 25
Given the following data below, compute the following statistics:        15        25        24        15        20        30        25     a)The median b)The mode c)The range and the midrange d)?65!" e)The mean f)The variance g)The standard deviation
17 Given the following data, compute the weighted average cost of capital (WACC). Components of capital...
17 Given the following data, compute the weighted average cost of capital (WACC). Components of capital structure                        After Tax Cost Debt                 $65 million                                          6.5% Preferred Stock     35 million                                         10.5%              Common Equity    60 million                                        12.75% Total                160 million If the return on assets of the corporation is 13% on an annual basis, calculate its profitability and economic value added, EVA.
In the following Table you are given information on Real GDP and Nominal GDP. Compute the...
In the following Table you are given information on Real GDP and Nominal GDP. Compute the percentage change in Nominal GDP from 1970 to 1980 (15 points) and the percentage change in Real GDP (15 points) from 1970 to 1980. Year Nominal GDP (In Current Prices) Real GDP (Base Year 2000 Prices) 1970 4,000 2,000 1980 6,000 4,500 Where do you attribute the difference between the two percentage changes?
a). Compute the current value of a share of common stock of a company whose most...
a). Compute the current value of a share of common stock of a company whose most recent dividend was RM2.50 and is expected to grow 3% per year for the next 5 years, after which the dividend growth rate will increase to 6% per year indefinitely. Assume 10% required rate of return. b).You are considering to purchase the stock of Tambunan Tea Bhd. You expect it to pay a dividend of RM3 in 1 year, RM4.25 in 2 years and...
WACC Estimation The following table gives the balance sheet for Travellers Inn Inc. (TII), a company...
WACC Estimation The following table gives the balance sheet for Travellers Inn Inc. (TII), a company that was formed by merging a number of regional motel chains. Travellers Inn: (Millions of Dollars) Cash $10 Accounts payable $10 Accounts receivable 20 Accruals 10 Inventories 20 Short-term debt 5     Current assets $50     Current liabilities $25 Net fixed assets 50 Long-term debt 30 Preferred stock 5 Common equity     Common stock $10     Retained earnings 30         Total common equity $40 Total assets $100 Total liabilities...
WACC Estimation The following table gives the balance sheet for Travellers Inn Inc. (TII), a company...
WACC Estimation The following table gives the balance sheet for Travellers Inn Inc. (TII), a company that was formed by merging a number of regional motel chains. Travellers Inn: (Millions of Dollars) Cash $10 Accounts payable $10 Accounts receivable 20 Accruals 10 Inventories 20 Short-term debt 5     Current assets $50     Current liabilities $25 Net fixed assets 50 Long-term debt 30 Preferred stock 5 Common equity     Common stock $10     Retained earnings 30         Total common equity $40 Total assets $100 Total liabilities...
WACC Estimation The following table gives the balance sheet for Travellers Inn Inc. (TII), a company...
WACC Estimation The following table gives the balance sheet for Travellers Inn Inc. (TII), a company that was formed by merging a number of regional motel chains. Travellers Inn: (Millions of Dollars) Cash $  10 Accounts payable $  10 Accounts receivable 20 Accruals 15 Inventories 20 Short-term debt 0     Current assets $  50     Current liabilities $  25 Net fixed assets 50 Long-term debt 30 Preferred stock (50,000 shares) 5 Common equity     Common stock (3,800,000 shares) $  10     Retained earnings 30         Total common equity $  40 Total...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT