In: Accounting
Lindon Company is the exclusive distributor for an automotive product that sells for $48.00 per unit and has a CM ratio of 30%. The company’s fixed expenses are $324,000 per year. The company plans to sell 26,500 units this year.
Required:
1. What are the variable expenses per unit? (Round your "per unit" answer to 2 decimal places.)
2. What is the break-even point in unit sales and in dollar sales?
3. What amount of unit sales and dollar sales is required to attain a target profit of $180,000 per year?
4. Assume that by using a more efficient shipper, the company is able to reduce its variable expenses by $4.80 per unit. What is the company’s new break-even point in unit sales and in dollar sales? What dollar sales is required to attain a target profit of $180,000?
| 1) | Variable expense per unit | |||||
| 48*70% | ||||||
| 33.6 | ||||||
| 2) | BEP(units) = fixed cost/contribution per unit | |||||
| 324000/14.4 | ||||||
| 22500 | ||||||
| BEP(dollar sales) = fixed cost/contribution margin | ||||||
| 324000/30% | ||||||
| 1080000 | ||||||
| 3) | unit sales = (fixed cost+target profit)/contribution per unit | |||||
| (324000+180000)/14.4 | ||||||
| 35000 | units | |||||
| dollar sales = 35000*48 | ||||||
| 1680000 | ||||||
| 4) | new contribuiton = 14.4+4.80 | |||||
| 19.2 | ||||||
| BEP(units) = fixed cost/contribution per unit | ||||||
| 324000/19.2 | ||||||
| 16875 | ||||||
| BEP(dollar sales) = 16875*48 | ||||||
| 810000 | ||||||
| target profit | (324000+180000)/40% | |||||
| 1260000 | ||||||
| 1 | Varible expense per unit | 33.6 | ||||
| 2 | Break even point in units | 22500 | ||||
| BEP in dollar sales | 1080000 | |||||
| 3 | unit sales to attain target prodit | 35,000 | ||||
| dollar sales to attain target profit | 1,680,000 | |||||
| 4 | new break even point | 16875 | ||||
| new break even sales dollars | 810000 | |||||
| dollar sales to attain target profit | 1260000 | |||||