Question

In: Finance

The $800 million loan carried a 6% interest rate and had the following repayment of principal...

The $800 million loan carried a 6% interest rate and had the following repayment of principal schedule:

Year 1: $132 million

Year 2: $32 million

Year 3: $57 million

Year 4: $82 million

Year 5: $82 million

Year 6: $415 million

What is the present value of the term loan? What would the present value be if the compnay had chosen permanent debt instead of a term loan?

Solutions

Expert Solution

Year Repayment of principal Beginning balance of loan Ending balance of loan Payment of interest Total payment PVIF at 6% PV at 6%
1 $          132.00 $    800.00 $       668.00 $           48.00 $      180.00 0.94340 $      169.81
2 $             32.00 $    668.00 $       636.00 $           40.08 $        72.08 0.89000 $         64.15
3 $             57.00 $    636.00 $       579.00 $           38.16 $        95.16 0.83962 $         79.90
4 $             82.00 $    579.00 $       497.00 $           34.74 $      116.74 0.79209 $         92.47
5 $             82.00 $    497.00 $       415.00 $           29.82 $      111.82 0.74726 $         83.56
6 $          415.00 $    415.00 $                 -   $           24.90 $      439.90 0.70496 $      310.11
$          800.00 $      800.00
Pv of the loan = $800.
PV of the perpetual loan is also $800

Related Solutions

Loan Amortization Schedule for Investment Interest rate Year Beginning Principal Principal Payment Interest Payment Ending principal...
Loan Amortization Schedule for Investment Interest rate Year Beginning Principal Principal Payment Interest Payment Ending principal Tax Savings 0.07 1 15,000 a. 1,050 b. c. 0.07 2 0.07 3 0.07 4 0.07 5 0.07 Fill in the blanks. Explain how to get the principal and ending principal.
If the interest rate on the loan is 7%, what is the amount of principal in the second payment?
You borrow $12,000 today. The loan will be repaid in annual payments over 10 years. If the interest rate on the loan is 7%, what is the amount of principal in the second payment?
1.Find the interest rate on a loan charging $810 simple interest on a principal of $3750...
1.Find the interest rate on a loan charging $810 simple interest on a principal of $3750 after 6 years.​ 2.Find the term of the compound interest loan. (Round your answer to two decimal places.) 4.9% compounded quarterly to obtain $8600 from a principal of $2000.
To model repayment of a loan, you need to calculate the interest on the balance and...
To model repayment of a loan, you need to calculate the interest on the balance and deduct any payments made. So if the balance at the start of the period is L the balance at the end of the period before the payment is L(1+r) where r is the interest rate per period (e.g. if the payments are monthly, it is a monthly interest rate) and the balance after the payment is L(1+r)−P where P is the payment per period...
Suppose you have the option to extend a loan to a friend this year for $1000 in exchange for repayment next year of $1100 (the $1100 is the principal plus interest).
Suppose you have the option to extend a loan to a friend this year for $1000 in exchange for repayment next year of $1100 (the $1100 is the principal plus interest). Every year, however, the friend has the option to borrow $1000 again in exchange for $1100 repayment one year later, i.e. the friend can roll over the debt. You know this friend well and know that he will always roll over the debt and will never default.a. Assume neither...
Suppose you negotiate a one-year loan with a principal of $1000 and the nominal interest rate...
Suppose you negotiate a one-year loan with a principal of $1000 and the nominal interest rate is currently 7 % . You expect the inflation rate to be 3 % over the next year When you repay the principal plus interest at the end of the year, the actual inflation rate is 2.5 % . Compute the ex ante and ex post real interest rate , who benefits from this unexpected decreasc in inflation? Who loses? Calculate and explain.
Calculate the simple interest. (6 marks) Principal Rate per Annum Time Simple Interest $1356.78 8% 6...
Calculate the simple interest. Principal Rate per Annum Time Simple Interest $1356.78 8% 6 years $685.43 9.25% 7 months $1595.85 7.75% 185 days Calculate the principal. Simple Interest Rate per Annum Time Principal $1275.00 8.5% 3 years $585.90 9.25% 5 months $210.75 8.75% 63 days Calculate the interest rate per annum correct to 1 decimal place. Principal Simple Interest Time Rate per Annum $10,563.77 $7394.64 7 years $6854.25 $433.53 11 months $450.00 $7.22 66 days Calculate the simple interest, then...
Busch Corporation has an existing loan in the amount of $6 million with an annual interest...
Busch Corporation has an existing loan in the amount of $6 million with an annual interest rate of 6.0%. The company provides an internal company-prepared financial statement to the bank under the loan agreement. Two competing banks have offered to replace Busch Corporation’s existing loan agreement with a new one. United National Bank has offered to loan Busch $6 million at a rate of 5.0% but requires Busch to provide financial statements that have been reviewed by a CPA firm....
Loan Amount:               $10,000,000.00 Interest Rate:                6-3/4% Amortization:  &nbsp
Loan Amount:               $10,000,000.00 Interest Rate:                6-3/4% Amortization:               30 years Term:                           10 years A homeowner obtains a $500,000.00 loan at an interest rate of 6-1/8% based on a 30 year amortization schedule. What is the monthly payment? What is the total amount of interest that would be paid over the life of the loan? Assume that after the 48th payment, the homeowner pays an additional $200.00 per month. At what month would the loan be paid in full? How many years...
Loan Amount:               $20,000,000.00 Interest Rate:                6-3/4% Amortization:  &nbsp
Loan Amount:               $20,000,000.00 Interest Rate:                6-3/4% Amortization:               30 years Term:                           10 years Assume the above loan is interest only for the first three (3) years. What is the Annual Debt Service (ADS) in the first year? How much interest (cumulative) will have been paid at the end of year 3? How much principal will be due at maturity? How much interest will have been paid over the 10 year term?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT