In: Accounting
Cash Flows from Investing Activities
During the year, Hayashi, Inc. sold equipment with a book value of $125,000 for $175,000 (original purchase cost of $225,000). New equipment was purchased.
Hayashi provided the following comparative balance sheets:
| Hayashi, Inc. Comparative Balance Sheets At December 31, 20X1 and 20X2 |
||
| 20X1 | 20X2 | |
| Long-Term Assets | ||
| Plant and equipment | $1,000,000 | $1,025,000 |
| Accumulated depreciation | (500,000) | (525,000) |
| Land | 500,000 | 711,750 |
Required:
Calculate the
investing cash flows for the current year. Use a minus sign to
indicate a cash outflow.
$
| Solution: | |||
| Statement of Cash Flows - Indirect Approach | |||
| Amount in | Amount in | ||
| Cash flows from investing activities | |||
| Purchase of Machinary | $ -2,25,000 | ||
| Sale of Machinary | $ 1,75,000 | ||
| Purchase of Land | $ -2,11,750 | ||
| Net cash used in investing activities | $ -2,61,750 | ||
| Cash and cash equivalents at end of period | $ -2,61,750 | ||
| Calculation of Purchase of Machinary in Cash | |||
| Beginning Balance | $ 10,00,000 | ||
| Less: Machinary Sold | $ 2,25,000 | ||
| Net Balance (A) | $ 7,75,000 | ||
| Ending Balance of Equipment (B) | $ 10,00,000 | ||
| Purchase of Machinary (B-A) | $ 2,25,000 | ||