Question

Smith and T Co. is expected to generate a free cash flow (FCF) of $8,210.00 million this year (FCF₁ = $8,210.00 million), and the FCF is expected to grow at a rate of 23.80% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 3.54% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets. If Smith and T Co.’s weighted average cost of capital (WACC) is 10.62%, what is the current total firm value of Smith and T Co.? (Note: Round all intermediate calculations to two decimal places.)

$193,160.58 million

$160,967.15 million

$25,023.62 million

$209,041.28 million

Smith and T Co.’s debt has a market value of $120,725 million, and Smith and T Co. has no preferred stock. If Smith and T Co. has 525 million shares of common stock outstanding, what is Smith and T Co.’s estimated intrinsic value per share of common stock? (Note: Round all intermediate calculations to two decimal places.)

$229.95

$75.65

$76.65

$84.32

Answer 1

Calculations-

Please upvote if the ans is helpful.In case of doubt,do comment.Thanks.