In: Accounting
Jorgansen Lighting, Inc., manufactures heavy-duty street
lighting systems for municipalities. The company uses variable
costing for internal management reports and absorption costing for
external reports to shareholders, creditors, and the government.
The company has provided the following data:
Year 1 year 2 year 3
Inventories:
Beginning (units) 210 160 180
Ending (units) 160 180 230
Variable costing net
operating income $290,000, $279,000 $250,000
The company's fixed manufacturing overhead per unit was constant at
$560 for all three years.
Requirement 1:
Determine each year’s absorption costing net operating income.
Present your answer in the form of a reconciliation report for year
1, 2 and 3.
Year 1 Year 2 Year 3
Beginning inventories
Ending inventories
Change in inventories
Fixed manufacturing overhead in beginning inventories
Fixed manufacturing overhead in ending inventories
Fixed manufacturing overhead deferred in (released from)
inventorie
Variable costing net operating income
Add (deduct) fixed manufacturing overhead cost deferred in
(released from) inventory under absorption costing
Absorption costing net operating income
Requirement 2:
In Year 4, the company's variable costing net operating income was
$260,000 and its absorption costing net operating income was
$290,000.
(a) Did inventories increase or decrease during Year 4?
(b) How much fixed manufacturing overhead cost was deferred or
released from inventory during Year 4?
Deferred or released ???
Ffixed manufacturing overhead cost $
Requirement 1:
calculation of each year’s absorption costing net operating income
of year 1, 2 and 3 are:
Year 1 Year
2 Year
3
Beginning
inventories 210
160
180
Ending
inventories 160 180
230
Change in inventories
50 -20
- 50
Fixed Manufacturing OH in beginning Inventories
$117,600 $89,600 $100,800
Fixed Manufacturing OH in ending inventories $89,600
$100,800 $128,800
Fixed Manufacturing OH deferred
in (released from) inventories
$28,000 $11,200 $28,000
Variable Costing net
OI $290,000
$279,000 $250,000
Add: (deduct) Fixed Manufacturing OH cost
deferred in (released from)
inventory under absorption
costing -
$28,000
+ $11,200 +
$28,000
Absorption costing net OI $262,000
$290,200 $278,000
Requirement 2:
In Year 4, the company's variable costing net operating income was
$260,000 and its absorption costing net operating income was
$290,000
(a) Did inventories increase or decrease during Year 4?
Yes,Inventories increased during Year 4.
(b) How much fixed manufacturing overhead cost was deferred or
released from inventory during Year 4?
Deferred or
released
50 units ($30,000/$560 = 53.57 units)
Fixed Manufacturing OH cost
$30,000
deferred in inventory is 30,000 in year 4