In: Accounting
Variable Costing, Absorption Costing
During its first year of operations, Snobegon, Inc. (located in Lake Snobegon, Minnesota), produced 40,500 plastic snow scoops. Snow scoops are oversized shovel-type scoops that are used to push snow away. Unit sales were 39,000 scoops. Fixed overhead was applied at $0.70 per unit produced. Fixed overhead was underapplied by $2,800. This fixed overhead variance was closed to Cost of Goods Sold. There was no variable overhead variance. The results of the year’s operations are as follows (on an absorption-costing basis):
Sales (39,000 units @ $20) | $780,000 |
Less: Cost of goods sold | 546,360 |
Gross margin | $233,640 |
Less: Selling and administrative expenses (all fixed) | 185,500 |
Operating income | $ 48,140 |
Required:
1. Calculate the cost of the firm’s ending
inventory under absorption costing. Round unit cost to five decimal
places. Round your final answer to the nearest dollar.
$ ????
Feedback
What is the cost of the ending inventory under variable costing?
Round unit cost to five decimal places. Round your final answer to
the nearest dollar.
$ ????
Feedback
2. Prepare a variable-costing income statement. Round the unit cost to five decimal places, when required. Round your final answers to the nearest dollar. Use the rounded values in subsequent computations.
Snobegon, Inc. | |
Variable-Costing Income Statement | |
For the First Year of Operations | |
Sales |
???? |
Less: Variable cost of goods sold | ???? |
Contribution margin | ???? |
Less: | |
Fixed overhead | ???? |
Fixed selling and administrative expenses | ???? |
Operating income | ?????? |
Feedback
Use a contribution margin format income statement that groups costs according to behavior (variable and fixed)
What is the difference between the two income figures?
??????
TOTAL ENDING INVENTORY = TOTAL PRODUCTION - SOLD
40500 - 39000 = 1500
ending inventory = 1500
fixed cost calculation
condition
1) Fixed overhead was applied at $0.70 per unit
2) Fixed overhead was under applied by $2,800.
actual fixed cost cost = 0.63
( 2800 / 40500 = 0.06913
0.70 - 0.069 = 0.63 )
incurred fixed cost = 24570
39000 * 0.63 = 24570
variable cost = 546360 - 24570
= 521790
answer 1 .
absorption costing
ending inventory cost
total cost of goods sold = 546360
per unit cost = 546360 / 39000 = 14
ending inventory = 1500 * 14 = 21000
variable costing
variable cost per unit
= 521790 / 39000
= 13.37
ending inventory cost = 20055
1500 * 13.37 = 20055
answer 2.
variable costing
sales | 780,000 | |
production cost 13.37 * 39000 | 521790 | |
contribution | 258210 | |
fixed cost 0.63 * 40500 | 25515 | |
fixed selling cost | 185500 | |
operating profit | 47195 | |
Absorption costing includes all costs, including fixed costs, related to production, while variable costing only includes the variable costs directly incurred in production. Companies that use variable costing keep fixed-cost operating expenses separate from production costs.
it is use full for you