Question

In: Finance

Consider the following account balances of Evan McGruder, Inc., as of December 31, Year 3:

Consider the following account balances of Evan McGruder, Inc., as of December 31, Year 3:


Accounts Payable$110,660
Retained Earnings
56,600
Equipment
423,500
Notes Payable, due Year 5
345,100
Common Stock
209,500
Accounts Receivable
204,400
Income Tax Payable
4,090
Cash
98,050


Prepare a classified balance sheet at December 31, Year 3.

Solutions

Expert Solution

Balance sheet of Evan McGruder, Inc., as on Dec 31 , Year 3:

Assets Amount Liabilities Amount
Current Assets $ 302,450.00 Current Liabilities $ 114,750.00
Account Receivable $ 204,400.00 Accounts Payable $ 110,660.00
Cash $    98,050.00 Income Tax payable $      4,090.00
Non Current Assets $ 423,500.00 Non Current Liabilities $ 345,100.00
Equipment $ 423,500.00 Note Payables due year5 $ 345,100.00
Equity $ 266,100.00
Common Stock $ 209,500.00
Retained Earnings $    56,600.00
Total Assets $ 725,950.00 Total Equity & liabilities $ 725,950.00

Related Solutions

Consider the following account balances in thousands for the Yankee Company for the year ended December...
Consider the following account balances in thousands for the Yankee Company for the year ended December 31, 2017: Direct Materials Inventory, Beginning                  $          24,000 Direct Material Invenotry, Ending                                    26,000 Work in Process, Beginning                                           32,000 Work in Process, Ending                                               14,000 Finished Goods Inventory, Beginning                              25,000 Finished Goods Inventory, Ending                                  18,000 Direct Materials, Purchased                                           99,000 Direct Labor                                                                  30,000 Indirect Labor                                                                12,000 Plant insurance                                                              9,000 Other insurance                                                             8,000 Depreciation – plant                                                      11,000 Depreciation – other                                                      10,000 Repairs & Maintenance – plant                                       5,000 Marketing...
The following are selected account balances for Withers Company for the year ending December 31, 2019:...
The following are selected account balances for Withers Company for the year ending December 31, 2019: Accounts Payable $63,000 Accounts Receivable $82,000 Cash $95,000 Freight-in $3,000 Merchandise Inventory (1/1/19) $120,000 Merchandise Inventory (12/31/19) $90,000 Purchases $262,000 Purchase Returns & Allowances $33,000 Purchases Discounts $12,000 Sales $566,000 Sales Returns & Allowances 36,000 Total Selling Expenses $92,000 Total Administrative Expenses $43,000 Withers, Capital $660,000 Withers, Withdrawals $100,000 REQUIRED: 1) Prepare the multiple-step income statement under the Periodic System (the way we did...
Xmet Inc. showed the following alphabetized list of adjusted account balances at December 31, 2014:   ...
Xmet Inc. showed the following alphabetized list of adjusted account balances at December 31, 2014:      Accounts Payable 26,160   Accounts Receivable 39,600   Accumulated depreciation, Equipment 10,840   Accumulated depreciation, Warehouse 21,680   Cash 8,800   Cash Dividends 20,000   Common Shares 116,000   Equipment 78,800   Income Tax Expense 41,000   Land 121,600   Notes Payable, due in 2017 34,000   Operating Expenses 109,600   Preferred Shares 39,600   Retained Earnings 28,120   Revenue 275,800   Warehouse 132,800    Required: 1. Assuming normal balances, prepare the closing entries at December 31, 2014, the...
Question: Cost Terms & Classification The following selected account balances for the year ended December 31...
Question: Cost Terms & Classification The following selected account balances for the year ended December 31 are provided for Nemo Company: Advertising expense          $300,000 Insurance, sales equipment     2,500 Depreciation, sales equipment   350,000 Rent, factory building           70,000 Utilities, factory               80,000 Sales commissions             100,000 Insurance, factory              8,000 Cleaning supplies, factory        7,000 Deprecation, factory equipment 120,000 Selling and Administrative Salaries 100,000 Maintenance, factory             80,000 Direct Labor                   90,000 Purchase of raw materials       295,000 Inventory balances at the beginning and end of the year were...
Glenn Corporation had the following list of account balances for the year ended December 31, 2017....
Glenn Corporation had the following list of account balances for the year ended December 31, 2017. Net Sales $1,350,000 Cash      $400,000 Accounts Receivable 120,000 Operating Expenses 380,000 Equipment 300,000 Common Stock 250,000 Accounts Payable 100,000 Interest Income 20,000 Accumulated Depreciation 30,000 Cost of Goods Sold 750,000 Inventories 30,000 Prepaid Rent 10,000 Income Taxes Payable 40,000 Income Taxes Expense 71,000 Notes Payable Dividends Interest Expense 200,000 10,000 4,000 Retained Earnings, January 1, 2017                            85,000 Required: Calculate net income for...
C4-1 The following account balances are for the year ending December 31, 2015 for both companies....
C4-1 The following account balances are for the year ending December 31, 2015 for both companies. John Doe Bubba Enterprises Manufacturing Revenues $(298,000,000) $(103,750,000) Expenses    271,000,000      95,800,000 Equity in income of Bubba Manufacturing (     4,361,500)                    0 Net income $( 31,361,500) $(    7,950,000) Retained earnings, January 1, 2015 $(   2,500,000) $(       100,000) Net income (above) (   31,361,500) (    7,950,000) Dividends paid        5,000,000         3,000,000 Retained earnings, December 31, 2015 $( 28,861,500) $(     5,050,000) Current Assets $ 30,500,000...
AIM Inc. showed the following equity account balances on the December 31, 2019, balance sheet: Common...
AIM Inc. showed the following equity account balances on the December 31, 2019, balance sheet: Common shares, unlimited authorized shares, 861,000 shares issued and outstanding $ 7,404,600 Retained earnings 2,144,800 During 2020, the following selected transactions occurred: Feb. 10 Repurchased and retired 163,800 common shares at $10.00 per share; this is the first retirement recorded by AIM. May 15 Declared a 2:1 share split to shareholders of record on June 1, distributable June 15. Dec. 1 Declared a 10% share...
AIM Inc. showed the following equity account balances on the December 31, 2019, balance sheet: Common...
AIM Inc. showed the following equity account balances on the December 31, 2019, balance sheet: Common shares, unlimited authorized shares, 788,500 shares issued and outstanding $ 7,254,200 Retained earnings 1,984,700 During 2020, the following selected transactions occurred: Feb. 10 Repurchased and retired 162,200 common shares at $10.00 per share; this is the first retirement recorded by AIM. May 15 Declared a 2:1 share split to shareholders of record on June 1, distributable June 15. Dec. 1 Declared a 10% share...
Superior Company provided the following account balances for the year ended December 31 (all raw materials...
Superior Company provided the following account balances for the year ended December 31 (all raw materials are used in production as direct materials):      Selling expenses $ 218,000   Purchases of raw materials $ 264,000   Direct labor ?   Administrative expenses $ 159,000   Manufacturing overhead applied to work in process $ 334,000   Total actual manufacturing overhead costs $ 355,000 Inventory balances at the beginning and end of the year were as follows:       Beginning of Year End of Year   Raw materials...
Alexsandar Company provided the following account balances for the year ended December 31 (all raw materials...
Alexsandar Company provided the following account balances for the year ended December 31 (all raw materials are used in production as direct materials):      Selling expenses $ 230,000   Purchases of raw materials $ 276,000   Direct labor ?   Administrative expenses $ 164,000   Manufacturing overhead applied to work in process $ 349,000   Total actual manufacturing overhead costs $ 385,000 Inventory balances at the beginning and end of the year were as follows:    Beginning of Year End of Year   Raw materials $...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT