In: Finance
If you borrow $7,000 with an interest rate of 3 percent, to be repaid in five equal yearly payments at the end of the next five years, what would be the amount of each payment? Use Exhibit 1-D. (Round time value factor to 3 decimal places and final answer to 2 decimal places.)
Amount of each paymet
| 
 Amount of each payment is $1528.48  | 
|||||
| 
 Calculation of Annual Installment  | 
|||||
| 
 Equated annual installment =  | 
 1 Divided BY (present value of annuity factor for 5 year at 3%)  | 
||||
| 
 i.e.  | 
 1 / present value of annuity factor for 5 year at 3%  | 
||||
| 
 Calculation of present value of annuity factor for 5 year at 3%  | 
|||||
| 
 Annuity factor is the total of present value factor for 5 years at 3%  | 
|||||
| 
 Year  | 
 Present value factor @ 3%  | 
||||
| 
 1  | 
 0.971  | 
||||
| 
 2  | 
 0.943  | 
||||
| 
 3  | 
 0.915  | 
||||
| 
 4  | 
 0.888  | 
||||
| 
 5  | 
 0.863  | 
||||
| 
 Total  | 
 4.580  | 
||||
| 
 Equated annual installment = $ 7,000/4.580  | 
|||||
| 
 = $1528.48  | 
|||||
| 
 loan repayment schedule  | 
|||||
| 
 Year  | 
 Opening balance of loan  | 
 Interest  | 
 Total loan  | 
 Installment  | 
 Balance of loan at the end of the year  | 
| 
 1  | 
 $ 7,000.00  | 
 $ 210.00  | 
 $ 7,210.00  | 
 $ 1,528.48  | 
 $ 5,681.52  | 
| 
 2  | 
 $ 5,681.52  | 
 $ 170.45  | 
 $ 5,851.96  | 
 $ 1,528.48  | 
 $ 4,323.48  | 
| 
 3  | 
 $ 4,323.48  | 
 $ 129.70  | 
 $ 4,453.19  | 
 $ 1,528.48  | 
 $ 2,924.70  | 
| 
 4  | 
 $ 2,924.70  | 
 $ 87.74  | 
 $ 3,012.45  | 
 $ 1,528.48  | 
 $ 1,483.96  | 
| 
 5  | 
 $ 1,483.96  | 
 $ 44.52  | 
 $ 1,528.48  | 
 $ 1,528.48  | 
 $ -  | 
| 
 Notes  | 
|||||
  | 
|||||
  | 
|||||