Question
In: Accounting
One-year depreciation of MR machine purchased for $400,000 at the beginning of the year.
End of year adjustment – One-year depreciation of MR machine purchased for $400,000 at the beginning of the year. Cost: $400,000, Useful Life is 10 years. Calculate Straight-line and Accelerated Depreciation, Calculate The Double Declining Balance Depreciation, and Calculate The Sum of the Years Digits Depreciation.
Solutions
Expert Solution
SOLUTION:
Straight-line and Accumulated Depreciation
Depreciation expense= (Acquisition cost-Salvage value)/Useful life
| STRAIGHT-LINE METHOD | ||||||
| Year End | Acquisition Cost | Salvage Value | Useful Life | Annual Depreciation | Accumulated Depreciation | |
| 1st | $ 400,000 | 0 | 10 | years | $40,000 | $ 40,000 |
| 2nd | $ 400,000 | 0 | 10 | years | $40,000 | (40000+40000)= 80000 |
| 3rd | $ 400,000 | 0 | 10 | years | $40,000 | (80000+40000)= 120000 |
| 4th | $ 400,000 | 0 | 10 | years | $40,000 | (120000+40000)= 160000 |
| 5th | $ 400,000 | 0 | 10 | years | $40,000 | (160000+40000)= 200000 |
| 6th | $ 400,000 | 0 | 10 | years | $40,000 | (200000+40000)=240000 |
| 7th | $ 400,000 | 0 | 10 | years | $40,000 | (240000+40000)= 280000 |
| 8th | $ 400,000 | 0 | 10 | years | $40,000 | (280000+40000)= 320000 |
| 9th | $ 400,000 | 0 | 10 | years | $40,000 | (320000+40000)=360000 |
| 10th | $ 400,000 | 0 | 10 | years | $40,000 | (360000+40000)= 400000 |
The Double Declining Balance Depreciation
Depreciation Rate = 10%
Double Declining Balance Rate = 10% * 2 = 20%
| DOUBLE-DECLINING-BALANCE METHOD | ||||
| Year | Beginning Book Value | Rate | Annual Depreciation | Accumulated Depreciation |
| 1st | $ 400,000 | 20% | (400000*20%)= 80000 | 80000 |
| 2nd | (400000-80000)= 320000 | 20% | (320000*20%)= 64000 | (80000+64000)= 144000 |
| 3rd | (400000-144000)= 256000 | 20% | (256000*20%)= 51200 | (144000+51200)= 195200 |
| 4th | (400000-195200)= 204800 | 20% | (204800*20%)=40960 | (195200+40960)=236160 |
| 5th | (400000-236160)=163840 | 20% | (163840*20%)=32768 | (236160+32768)= 268928 |
| 6th | (400000-268928)=131072 | 20% | (131072*20%)=26214 | (268928+262140=295142 |
| 7th | (400000-295142)=104858 | 20% | (104858*20%)=20972 | (295142+20972)=316114 |
| 8th | (400000-316114)=83886 | 20% | (83886*20%)=16777 | (316114+16777)=332891 |
| 9th | (400000-332891)=67109 | 20% | (67109*20%)=13422 | (332891+13422)=346313 |
| 10th | (400000-346313)=53687 | 20% | (53687*20%)=10737 | (346313+10737)=357050 |
The Sum of the Years Digits Depreciation
Sum of Years' digit= N(N+1) / 2 = 10(11) / 2 = 110/2 = 55
| SUM-OF-THE-YEARS'-DIGIT METHOD | ||||
| Year | Fraction | Cost Less Salvage | Annual Depreciation | Accumulated Depreciation |
| 1st | 10/55 | $ 400,000 | (400000*10/55)= 72727 | 72727 |
| 2nd | 9/55 | $ 400,000 | (400000*9/55)= 65455 | (72727+65455)= 138182 |
| 3rd | 8/55 | $ 400,000 | (400000*8/55)= 58182 | (138182+58182)= 196364 |
| 4th | 7/55 | $ 400,000 | (400000*7/55)= 50909 | (196364+50909)= 247273 |
| 5th | 6/55 | $ 400,000 | (400000*6/55)= 43636 | (247273+43636)= 290909 |
| 6th | 5/55 | $ 400,000 | (400000*5/55)= 36364 | (290909+36364)= 327273 |
| 7th | 4/55 | $ 400,000 | (400000*4/55)= 29091 | (327273+29091)= 356364 |
| 8th | 3/55 | $ 400,000 | (400000*3/55)= 21818 | (356364+21818)= 378182 |
| 9th | 2/55 | $ 400,000 | (400000*2/55)= 14545 | (378182+14545)= 392727 |
| 10th | 1/55 | $ 400,000 | (400000*1/55)= 7273 | (392727+7273)= 400000 |
ekkarill92 answered 2 years agoRelated Solutions
The value of a machine was $400,000 when purchased new one year ago. It has an...
The value of a machine was $400,000 when purchased new one year
ago. It has an expected life of five years and the income statement
shows the straight line depreciation rate as 20%.
Using double declining balance depreciation, what is the
value of the machine at the end of year two?
A machine was purchased and installed in the beginning of year 2019. The estimated cost in...
A machine was purchased and installed in the beginning of year
2019. The estimated cost in the period stated dollars is below. The
costs are in current period dollars at the end of the year. For
example, 2020 cost is reported in end of year 2020 dollars. An
inflation rate applicable to years 2020 and higher of 2.85% was
used in the estimation process. What is the machine's Present Worth
of costs including purchase amount in 2019 dollars using a...
CONCEPT CHECK for DEPRECIATION Depreciation Methods — Year 1 Cost of machine (purchased Jan 1) 83,000...
CONCEPT CHECK for DEPRECIATION Depreciation Methods — Year 1
Cost of machine (purchased Jan 1) 83,000 Salvage value 3,000 Useful
life in years 5 Useful life in machine hours 100,000 A. Using the
information provided above, calculate this truck’s depreciation for
Year 1 and Year 2 using the following methods: Year 1 Year 2 1.
Straight-line ________________ _______________ 2. Double-declining
balance ________________ _______________ 3. Units of activity
________________ _______________ (Year 1 actual hours is 25,000
hrs) (Year 2 actual hrs...
At the beginning of Year 1, Colonial Corporation purchased a new machine at a cost of...
At the beginning of Year 1, Colonial Corporation purchased a new
machine at a cost of $68,000. The estimated residual value was
$7,000 and the estimated useful life was four years.
Required:
Calculate the depreciation expense in each year using the
double-declining balance method.
Sterling Steel Inc. purchased a new stamping machine at the beginning of the year at a...
Sterling Steel Inc. purchased a new stamping machine at the
beginning of the year at a cost of $720,000. The estimated residual
value was $76,800. Assume that the estimated useful life was five
years, and the estimated productive life of the machine was 268,000
units. Actual annual production was as follows: Year Units 1 78,000
2 66,000 3 30,000 4 58,000 5 36,000 Complete a separate
depreciation schedule for each of the alternative methods. (Round
your answers to the nearest...
Northern Corporation purchased and placed in service a manufacturing machine at the beginning of the year...
Northern Corporation purchased and placed in service a
manufacturing machine at the beginning of the year 1 at a cost of
$100,000. The machine’s useful life is estimated at 10 years, or
500,000 units of product, with a $5,000 salvage value.
Prepare the journal entry to record the acquisition of the
manufacturing machine.
Account
DR
CR
b. Determine the depreciation expense on the machine at the end
of year 1 year under the
straight-line method of depreciation.
Also, record the...
Strong Metals Inc. purchased a new stamping machine at the beginning of the year at a...
Strong Metals Inc. purchased a new stamping machine at the
beginning of the year at a cost of $1,000,000. The estimated
residual value was $92,800. Assume that the estimated useful life
was five years, and the estimated productive life of the machine
was 324,000 units. Actual annual production was as
follows:
Year
Units
1
86,000
2
74,000
3
41,000
4
69,000
5
54,000
Required:
1. Complete a separate depreciation schedule
for each of the alternative methods. (Do not round your...
Strong Metals Inc. purchased a new stamping machine at the beginning of the year at a...
Strong Metals Inc. purchased a new stamping machine at the
beginning of the year at a cost of $1,330,000. The estimated
residual value was $70,000. Assume that the estimated useful life
was five years and the estimated productive life of the machine was
300,000 units. Actual annual production was as follows:
Year
Units
1
70,000
2
67,000
3
50,000
4
73,000
5
40,000
Required:
1. Complete a separate depreciation schedule
for each of the alternative methods.
year
depreaction expense
accumulated...
Strong Metals Inc. purchased a new stamping machine at the beginning of the year at a...
Strong Metals Inc.
purchased a new stamping machine at the beginning of the year at a
cost of $1,330,000. The estimated residual value was $70,000.
Assume that the estimated useful life was five years and the
estimated productive life of the machine was 300,000 units. Actual
annual production was as follows:
Year
Units
1
70,000
2
67,000
3
50,000
4
73,000
5
40,000
Required:
1.
Complete a separate depreciation schedule for each of the
alternative methods.
a. Straight-line.
b.
Units-of-production....
Strong Metals Inc. purchased a new stamping machine at the beginning of the year at a...
Strong Metals Inc. purchased a new stamping machine at the
beginning of the year at a cost of $1,330,000. The estimated
residual value was $70,000. Assume that the estimated useful life
was five years and the estimated productive life of the machine was
300,000 units. Actual annual production was as follows:
Year
Units
1
70,000
2
67,000
3
50,000
4
73,000
5
40,000
Required:
1. Complete a separate depreciation schedule
for each of the alternative methods.
year
depreaction expense
accumulated...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- What are the six steps of hypothesis testing? What does it mean if we reject the...
- Consider the following network of a project consisting of 7 activities with a scheduled project duration...
- In 1941, President Roosevelt spoke about the “four freedoms.” For many in the country, however, these...
- Your friend is looking for investors in a risky business venture. To convince you to participate,...
- Suppose you observe the following situation: State of Economy Probability of State Return if State Occurs...
- Merger Analysis TransWorld Communications Inc., a large telecommunications company, is evaluating the possible acquisition of Georgia...
- Journal Entries and Trial Balance Elite Realty acts as an agent in buying, selling, renting, and...
ADVERTISEMENT