In: Finance
Given about an investment opportunity,
Last cash flow paid is C0 = $2460
cash flow will grow at g = 6%
Expected life = 35 years.
So, a total of 35 payments are remaining
required rate of return r = 9%
So, value of this opportunity today is
PV = C0*(1+g)/(1+r) + C0*(1+g)^2/(1+r)^2 + C0*(1+g)^3/(1+r)^3...... + C0*(1+g)^35/(1+r)^35
So, this is an GP with
a = C0*(1+g)/(1+r) = 2460*1.06/1.09 = 2392.2936
r = (1+g)/(1+r) = 0.9725
and n = 35
So, sum of a GP is S = a*(r^n - 1)/(r-1) = 2392.2936*(0.9725^35 - 1)/(0.9725-1) = 54193.65
So, fair value of investment is $54193.65