ZEN Inc. is financed by 3 million shares of common stock and by $5 million face...

ZEN Inc. is financed by 3 million shares of common stock and by $5 million face value of 8% convertible debt maturing in 2026. Each bond has a face value of $1,000 and a conversion ratio of 200. What is the value of each convertible bond at maturity if ZEN’s net assets are:

$30 million?
$4 million?
$20 million?
$5 million?

Solutions

Expert Solution

It was given that each Bond will be converted into 200 Shares and we have

No.of bond co having =$5,000,000 / $1,000)=5000 bonds

Equal no.of share for 5,000 Bonds = 1,000,000 Shares (5,000 Bonds * 200 Shares / Bond)

Existing Shares = 3,000,000 Shares

Total Shares after conversion in 2026 = (1,000,000 + 3,000,000)=4000,000

A) Value of bond when Net asset is 30 million

Value of Each Bond = (Net Assets / No. of Equity Share) * No. of share in one Bond

= ($30,000,000 / 4,000,000 Shares) * 200 Shares per bond

Value of Bond = $1,500

B) Value of bond when Net asset is 4 million

Value of Bond = (Net Assets / No. of Equity Share) * No. of share in one Bond

= ($4,000,000 / 4,000,000 Shares) * 200 Shares per bond

Value of bond = $200

C) Value of bond when Net asset is 20 million

Value of Bond = (Net Assets / No. of Equity Share) * No. of share in one Bond

= ($20,000,000 / 4,000,000 Shares) * 200 Shares per bond

Value of Each Bond = $1,000

D) Value of bond when Net asset is 5 million

Value of Bond = (Net Assets / No. of Equity Share) * No. of share in one Bond

= ($5,000,000 / 4,000,000 Shares) * 200 Shares per bond

Value of Each Bond = $250

jeff jeffy answered 2 weeks ago

Next > < Previous

Related Solutions

OMG Inc. has 6 million shares of common stock outstanding, 5 million shares of preferred stock...

OMG Inc. has 6 million shares of common stock outstanding, 5 million shares of preferred stock outstanding, and 7,000 bonds. Suppose the common shares sell for $17 per share, the preferred shares sell for $16 per share, and the bonds sell for 108 percent of par. What weight should you use for preferred stock in the computation of OMG’s WACC? (Round your answer to 2 decimal places.)

Digital Fruit is financed solely by common stock and has outstanding 38 million shares with a...

Digital Fruit is financed solely by common stock and has outstanding 38 million shares with a market price of $20 a share. It now announces that it intends to issue $290 million of debt and to use the proceeds to buy back common stock. There are no taxes. a. What is the expected market price of the common stock after the announcement? b. How many shares can the company buy back with the $290 million of new debt that it...

On December 31, 2017, Berclair Inc. had 560 million shares of common stock and 5 million...

On December 31, 2017, Berclair Inc. had 560 million shares of common stock and 5 million shares of 9%, $100 par value cumulative preferred stock issued and outstanding. On March 1, 2018, Berclair purchased 24 million shares of its common stock as treasury stock. Berclair issued a 5% common stock dividend on July 1, 2018. Four million treasury shares were sold on October 1. Net income for the year ended December 31, 2018, was $950 million. The income tax rate...

On December 31, 2017, Berclair Inc. had 400 million shares of common stock and 5 million...

On December 31, 2017, Berclair Inc. had 400 million shares of common stock and 5 million shares of 9%, $100 par value cumulative preferred stock issued and outstanding. On March 1, 2018, Berclair purchased 24 million shares of its common stock as treasury stock. Berclair issued a 5% common stock dividend on July 1, 2018. Four million treasury shares were sold on October 1. Net income for the year ended December 31, 2018, was $550 million. The income tax rate...

On December 31, 2017, Berclair Inc. had 320 million shares of common stock and 5 million...

On December 31, 2017, Berclair Inc. had 320 million shares of common stock and 5 million shares of 9%, $100 par value cumulative preferred stock issued and outstanding. On March 1, 2018, Berclair purchased 24 million shares of its common stock as treasury stock. Berclair issued a 5% common stock dividend on July 1, 2018. Four million treasury shares were sold on October 1. Net income for the year ended December 31, 2018, was $350 million. The income tax rate...

On December 31, 2015, Berclair Inc. had 442 million shares of common stock and 5 million...

On December 31, 2015, Berclair Inc. had 442 million shares of common stock and 5 million shares of 9%, $100 par value cumulative preferred stock issued and outstanding. Net income for the year ended December 31, 2016, was $1,050 million. Also outstanding at December 31 were incentive stock options granted to executives. The options were exercisable for 30 million common shares at an exercise price of $56 per share. During 2016, the market price of the common shares averaged $70...

On December 31, 2017, Berclair Inc. had 360 million shares of common stock and 3 million...

On December 31, 2017, Berclair Inc. had 360 million shares of common stock and 3 million shares of 9%, $100 par value cumulative preferred stock issued and outstanding. On March 1, 2018, Berclair purchased 88 million shares of its common stock as treasury stock. Berclair issued a 5% common stock dividend on July 1, 2018. Four million treasury shares were sold on October 1. Net income for the year ended December 31, 2018, was $550 million. Also outstanding at December...

On December 31, 2017, Berclair Inc. had 520 million shares of common stock and 3 million...

On December 31, 2017, Berclair Inc. had 520 million shares of common stock and 3 million shares of 9%, $100 par value cumulative preferred stock issued and outstanding. On March 1, 2018, Berclair purchased 24 million shares of its common stock as treasury stock. Berclair issued a 5% common stock dividend on July 1, 2018. Four million treasury shares were sold on October 1. Net income for the year ended December 31, 2018, was $850 million. The income tax rate...

On December 31, 2017, Berclair Inc. had 280 million shares of common stock and 3 million...

On December 31, 2017, Berclair Inc. had 280 million shares of common stock and 3 million shares of 9%, $100 par value cumulative preferred stock issued and outstanding. On March 1, 2018, Berclair purchased 24 million shares of its common stock as treasury stock. Berclair issued a 5% common stock dividend on July 1, 2018. Four million treasury shares were sold on October 1. Net income for the year ended December 31, 2018, was $250 million. The income tax rate...

On December 31, 2017, Berclair Inc. had 280 million shares of common stock and 3 million...

On December 31, 2017, Berclair Inc. had 280 million shares of common stock and 3 million shares of 9%, $100 par value cumulative preferred stock issued and outstanding. On March 1, 2018, Berclair purchased 56 million shares of its common stock as treasury stock. Berclair issued a 5% common stock dividend on July 1, 2018. Four million treasury shares were sold on October 1. Net income for the year ended December 31, 2018, was $350 million. Also outstanding at December...

Subjects