Question

In: Finance

A new business has developed its preliminary business model.   It expects to incur BOTH fixed operating...

A new business has developed its preliminary business model.   It expects to incur BOTH fixed operating and financial costs; and the model projects Year 1 Sales of $650,000 (but team members think that Sales could be as low as $500,000 or as high as $900,000). The owners want to know what will happen to profits if the model Sales projection is incorrect. The primary concern is Sales less than $650,000 given the substantial fixed costs the model accepts. The Year 1 proforma Income Statement is as follows:

Sales                                        650,000                                                                                  

Variable Expense                      357,500

Gross Profit                              292,500

Fixed Expenses                         185,000

EBIT                                          107,500

Less: Fixed Financial Expenses 57,500

Income                                    50,000

Note: Ignore Depreciation and Taxes

a) Given the company’s projected Sales and its expense structure, what Degree of Operating Leverage (DOL) is the company willing to accept?

b) Given the fixed financial costs in the company model, by what % will Income change for each 1% deviation in EBIT?  

c) If actual sales are $520,000, by what PERCENTAGE (%) will Income decrease under the company’s present financial model? (Make sure you answer the correct question.)

d) What is the company’s Survival Breakeven Sales Volume?

Thank you so much!!

Solutions

Expert Solution

a)

The Degree of Operating leverage = Change in Gross Profit / Change in sale

if sale is decreased to 500000

Degree of operating leverage = 292500-225000/650000-500000 = 67500/150000 = 45%

if sale is increased to 900000

Degree of operating leverage = 405000-292500/900000-650000= 112500/250000= 45%

Hence the firm is willing to accept 45% of degree of Operating leverage.

b) To compute "by what % will Income change for each 1% deviation in EBIT"

We will have to compute Degree of financial leverage

Degree of Financial leverage = EBIT divided by EBIT-Interest expense

=107500/(107500-57500) = 2.15 times

Hence for every 1% change in EBIT the income will change by 2.15%

C) If there is decrease in sales then the decrease in income will be equal to degree of operational leverage i.e. 45%

Calculation

d) Break even sale volume (We have assumed sale price is 1 per unit )= Fixed cost divided by Contribution

= 185000+57500/ 292500 = 57500 units approx


Related Solutions

A new business has developed its preliminary business model.   It expects to incur BOTH fixed operating...
A new business has developed its preliminary business model.   It expects to incur BOTH fixed operating and financial costs; and the model projects Year 1 Sales of $650,000 (but team members think that Sales could be as low as $500,000 or as high as $900,000). The owners want to know what will happen to profits if the model Sales projection is incorrect. The primary concern is Sales less than $650,000 given the substantial fixed costs the model accepts. The Year...
A new business has developed its preliminary business model.   It expects to incur BOTH fixed operating...
A new business has developed its preliminary business model.   It expects to incur BOTH fixed operating and financial costs; and the model projects Year 1 Sales of $650,000 (but team members think that Sales could be as low as $500,000 or as high as $900,000). The owners want to know what will happen to profits if the model Sales projection is incorrect. The primary concern is Sales less than $650,000 given the substantial fixed costs the model accepts. The Year...
A new business has developed its preliminary business model.   It expects to incur BOTH fixed operating...
A new business has developed its preliminary business model.   It expects to incur BOTH fixed operating and financial costs; and the model projects Year 1 Sales of $650,000 (but team members think that Sales could be as low as $500,000 or as high as $900,000). The owners want to know what will happen to profits if the model Sales projection is incorrect. The primary concern is Sales less than $650,000 given the substantial fixed costs the model accepts. The Year...
A new business has developed its preliminary business model.   It expects to incur BOTH fixed operating...
A new business has developed its preliminary business model.   It expects to incur BOTH fixed operating and financial costs; and the model projects Year 1 Sales of $650,000 (but team members think that Sales could be as low as $500,000 or as high as $900,000). The owners want to know what will happen to profits if the model Sales projection is incorrect. The primary concern is Sales less than $650,000 given the substantial fixed costs the model accepts. The Year...
A new business has developed its preliminary business model.   It expects to incur BOTH fixed operating...
A new business has developed its preliminary business model.   It expects to incur BOTH fixed operating and financial costs; and the model projects Year 1 Sales of $650,000 (but team members think that Sales could be as low as $500,000 or as high as $900,000). The owners want to know what will happen to profits if the model Sales projection is incorrect. The primary concern is Sales less than $650,000 given the substantial fixed costs the model accepts. The Year...
A new vascular stent has been developed that is made of a flexible polymer. Preliminary characterization...
A new vascular stent has been developed that is made of a flexible polymer. Preliminary characterization indicates that this material has the properties necessary to open an artery without causing vessel damage. However, the researchers are unsure if this material is toxic to the vascular tissue. How would you set up the in vitro cell culture experiment to determine the biocompatibility of the material? How would you have the cells interact with the material? What are your controls? What type...
Consider the following: A pharmaceutical company has developed a new weight loss drug for women. Preliminary...
Consider the following: A pharmaceutical company has developed a new weight loss drug for women. Preliminary tests show that the drug seems to be fairly effective in about 75% of test subjects. The drug company thinks that the drug might be most effective in overweight women, but they are unsure to whom they should market the product. Use the scientific method to address the pharmaceutical company’s needs: In Data Table 1, state a research question. Conduct online research on “Body...
How a business will generate profits, or its business model, is generally developed before the completion...
How a business will generate profits, or its business model, is generally developed before the completion of a business plan. Review criteria for the business model and for the feasibility analysis. Which would you recommend be done first? Why? (Atleast 300 words)
Pacific Packaging's ROE last year was only 6%; but its management has developed a new operating...
Pacific Packaging's ROE last year was only 6%; but its management has developed a new operating plan that calls for a debt-to-capital ratio of 45%, which will result in annual interest charges of $344,000. The firm has no plans to use preferred stock and total assets equal total invested capital. Management projects an EBIT of $704,000 on sales of $8,000,000, and it expects to have a total assets turnover ratio of 3.3. Under these conditions, the tax rate will be...
Pacific Packaging's ROE last year was only 3%; but its management has developed a new operating...
Pacific Packaging's ROE last year was only 3%; but its management has developed a new operating plan that calls for a debt-to-capital ratio of 60%, which will result in annual interest charges of $128,000. The firm has no plans to use preferred stock and total assets equal total invested capital. Management projects an EBIT of $364,000 on sales of $4,000,000, and it expects to have a total assets turnover ratio of 2.6. Under these conditions, the tax rate will be...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT