Question

In: Finance

Boston Bruins – the ice hockey team - has offered Bobby Esposito the following two contract...

Boston Bruins – the ice hockey team - has offered Bobby Esposito the following two contract options. The first contract offer is $3 million a year for 5 years (first payment a year from now) plus a signing bonus of $1 million (paid immediately). The second five year contract offers a first-year payment of $2.5 million dollars (paid one year from now), but after that the payments grow at an annual rate of 12%. Assuming the interest rate is 5%, what is the PV of option A and of option B?Which contract should Mr. Esposito choose? (upload a file with your work and answer)

Solutions

Expert Solution

The present value of option A is calculated as follows

PV of option A = $ 1,000,000 + $ 3,000,000 (1+0.05)1 + $ 3,000,000 (1+0.05)2 + $ 3,000,000 (1+0.05)3 + $ 3,000,000 (1+0.05)4 + $ 3,000,000 (1+0.05)5

PV of option A = $ 13,988,430.01

____________________________________________________

The cash flows of option B contract is as follows

Year Cash flows
1 2,500,000
2 2,800,000
3 3,136,000
4 3,512,320
5 3,933,798

The present value of the cash flows option B = $ 2,500,000 (1+0.05)1 + $ 2,800,000 (1+0.05)2 + $ 3,136,000 (1+0.05)3 + $ 3,512,320 (1+0.05)4 + $ 3,933,798 (1+0.05)5  

The present value of the cash flows option B = $ 13,601,457.97

________________________________________________________

Mr. Esposito should choose contract A because the present value of cash flows from contract A is higher than the present value of cash flows from contract B.


Related Solutions

An All-Pro offensive lineman is in contract negotiations. The team has offered the following salary structure...
An All-Pro offensive lineman is in contract negotiations. The team has offered the following salary structure (note: today is Year=0). The appropriate discount rate is 12% per year, compounded monthly. Year Salary ($) 1 $3,500,000 2 $4,000,000 3 $4,500,000 4 $5,000,000 a) The lineman wants the timing of the payments modified. (He is happy with the overall value of the contract – so no increase in overall value, measured in PV terms -- is needed.) Instead of the initial terms...
An All-Pro offensive lineman is in contract negotiations. The team has offered the following salary structure...
An All-Pro offensive lineman is in contract negotiations. The team has offered the following salary structure (note: today is Year=0). The appropriate discount rate is 12% per year, compounded monthly. Year Salary ($) 1 $3,500,000 2 $4,000,000 3 $4,500,000 4 $5,000,00 a) The lineman wants the timing of the payments modified. (He is happy with the overall value of the contract – so no increase in overall value, measured in PV terms -- is needed.) Instead of the initial terms...
An All-Pro defensive lineman is in contract negotiations. The team has offered the following salary structure:...
An All-Pro defensive lineman is in contract negotiations. The team has offered the following salary structure: Time Salary 0 $ 6,100,000 1 4,700,000 2 5,200,000 3 5,700,000 4 7,100,000 5 7,800,000 6 8,600,000 All salaries are to be paid in a lump sum. The player has asked you as his agent to renegotiate the terms. He wants a signing bonus of $9.6 million payable today and a contract value increase of $1,600,000. He also wants an equal salary paid every...
An All-Pro defensive lineman is in contract negotiations. The team has offered the following salary structure:...
An All-Pro defensive lineman is in contract negotiations. The team has offered the following salary structure: Time Salary 0 $ 6,700,000 1 $ 5,300,000 2 $ 5,800,000 3 $ 6,300,000 4 $ 7,700,000 5 $ 8,400,000 6 $ 9,200,000    All salaries are to be paid in lump sums. The player has asked you as his agent to renegotiate the terms. He wants a $10.2 million signing bonus payable today and a contract value increase of $2,200,000. He also wants...
An All-Pro defensive lineman is in contract negotiations. The team has offered the following salary structure:...
An All-Pro defensive lineman is in contract negotiations. The team has offered the following salary structure: Time Salary 0 $ 7,400,000 1 $ 6,000,000 2 $ 6,500,000 3 $ 7,000,000 4 $ 8,400,000 5 $ 9,100,000 6 $ 9,900,000 All salaries are to be paid in lump sums. The player has asked you as his agent to renegotiate the terms. He wants a $10.9 million signing bonus payable today and a contract value increase of $2,900,000. He also wants an...
An All-Pro defensive lineman is in contract negotiations. The team has offered the following salary structure:...
An All-Pro defensive lineman is in contract negotiations. The team has offered the following salary structure: Time Salary 0 $ 6,200,000 1 $ 4,800,000 2 $ 5,300,000 3 $ 5,800,000 4 $ 7,200,000 5 $ 7,900,000 6 $ 8,700,000    All salaries are to be paid in lump sums. The player has asked you as his agent to renegotiate the terms. He wants a $9.7 million signing bonus payable today and a contract value increase of $1,700,000. He also wants...
An All-Pro defensive lineman is in contract negotiations. The team has offered the following salary structure:...
An All-Pro defensive lineman is in contract negotiations. The team has offered the following salary structure: Time Salary 0 $ 5,700,000 1 $ 4,300,000 2 $ 4,800,000 3 $ 5,300,000 4 $ 6,700,000 5 $ 7,400,000 6 $ 8,200,000    All salaries are to be paid in lump sums. The player has asked you as his agent to renegotiate the terms. He wants a $9.2 million signing bonus payable today and a contract value increase of $1,200,000. He also wants...
An opposing player charging the net runs into the goalie for your ice hockey team, and...
An opposing player charging the net runs into the goalie for your ice hockey team, and the goalie lays motionless on the ice. When you get to him, he is conscious and alert but complaining of not being able to move. He denies having any pain and is becoming very anxious and scared. He has no difficulty breathing. You complete your initial evaluation and find all vitals to be within normal limits, but the athlete does not respond to painful...
Monty Hardy recently rejected a $20,058,000, five-year contract with the Vancouver Seals hockey team. The contract...
Monty Hardy recently rejected a $20,058,000, five-year contract with the Vancouver Seals hockey team. The contract offer called for an immediate signing bonus of $7,413,000 and annual payments of $2,529,000. To sweeten the deal, the president of player personnel for the Seals has now offered a $21,920,000, five-year contract. This contract calls for annual increases and a balloon payment at the end of 5 years. Year 1 $2,530,000 Year 2 2,610,000 Year 3 2,690,000 Year 4 2,779,000 Year 5 2,880,000...
X Enterprises owns a professional ice hockey team, the Rockford Penguins. The company sells season tickets...
X Enterprises owns a professional ice hockey team, the Rockford Penguins. The company sells season tickets for its upcoming 2020-2021 season and receives $816,000 cash. The season starts November 1 and ends on April 30, with five home games occurring monthly over the six-month hockey season. Assume that McKinnon Enterprises' fiscal year ends on December 31. Required: 1) Prepare journal entries to record all transactions and adjustments necessary through 2020-2021 hockey season. 2)Indicate how the season tickets will be reported...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT