In: Finance
At the beginning of 2017, your company buys a $32,000 piece of equipment that it expects to use for 4 years. The equipment has an estimated residual value of 6,000. The company expects to produce a total of 200,000 units. Actual production is as follows: 46,000 units in 2017, 55,000 units in 2018, 55,000 units in 2019, and 44,000 units in 2020.
Required:
A.Determine the depreciable cost.
B.Calculate the depreciation expense per year under the straight-line method.
C.Use the straight-line method to prepare a depreciation schedule.
D.Calculate the depreciation rate per unit under the units-of-production method.
E.Use the units-of-production method to prepare a depreciation schedule.
A
Depreciable cost = 32000 - 6000 = 26000
B
Depreciation expense = 26000/4 = 6500 per year
C
Year | Cost | Acc dep beginning | Depreciation expense | Acc dep ending | Net book value |
2017 | 32,000 | - | 6,500 | 6,500 | 25,500 |
2018 | 32,000 | 6,500 | 6,500 | 13,000 | 19,000 |
2019 | 32,000 | 13,000 | 6,500 | 19,500 | 12,500 |
2020 | 32,000 | 19,500 | 6,500 | 26,000 | 6,000 |
D
Depreciation rate = 26000/200000 = 0.13 per unit
E
Year | Cost | Acc dep beginning | Depreciation expense | Acc dep ending | Net book value |
2017 | 32,000 | - | 5,980 | 5,980 | 26,020 |
2018 | 32,000 | 5,980 | 7,150 | 13,130 | 18,870 |
2019 | 32,000 | 13,130 | 7,150 | 20,280 | 11,720 |
2020 | 32,000 | 20,280 | 5,720 | 26,000 | 6,000 |
please rate.