Question

In: Finance

Welker Products sells small kitchen gadgets for $15 each. The gadgets have a variable cost of...

Welker Products sells small kitchen gadgets for $15 each. The gadgets have a variable cost of $4 per unit, and Welker Products' fixed operating costs are $220,000 per year. Welker Products' capital structure includes 55% debt and 45% equity. Annual interest expense is $25,000, and the corporate tax rate is 35%.

a. Calculate the break-even point in units.

b. If Welker Products sells 25,000 units, calculate the firm's EBIT and net income.

c. If sales increase ten percent from 25,000 units to 30,000 units, estimate the firm's expected EBIT and net income.

d. Does Welker Products use operating leverage and/or financial leverage? Explain.

Expert Solution

a) Calculation of break-even point in units:

Selling price=$15

Variable cost =$4

Fixed operating cost=$220,000

Annual interest expense =$25,000

Rate of tax =35%

Break even point in units =Fixed operating costs / (Selling price per unit - Variable cost per unit)

=$220,000 / $15-$4

=20,000 units

b) Calculation of firm's EBIT and net income (25,000 units):

Sales (25,000*$15) =$375,000

Variable costs (25,000*$4) =$100,000

Fixed operating cost =$220,000

EBIT =$375,000 - $100,000 - $220,000 =$55,000

Interest expenses =$25,000

EBT=$55,000 - $25,000 =$30,000

Tax @35% =$10,500

Profit after tax /Net income =$19,500 ($30,000 -$10,500)

c)Firm's expected EBIT and net income (30,000 units):

Sales (30,000*$15) =$450,000

Variable costs (30,000*$4) =$120,000

Fixed operating cost =$220,000

EBIT =$450,000 - $120,000 - $220,000 =$110,000

Interest expenses =$25,000

EBT=$110,000 - $25,000 =$85,000

Tax @35% =$29,750

Profit after tax /Net income =$55,250 ($85,000 -$29,750)

d) Usage of operating leverage and/or financial leverage:

The firm can use operating as well as financial leverage for making analsyis and decision. As the firm has fixed operating expenses, operating leverage will tend to arise. Increase in sales will lead to more change in EBIT. On the other hand where the firm has fixed interest expenses, financial leverage will arise where a percentage increase of EBIT results in change in profit before tax.

jeff jeffy answered 2 years ago

Putih Berhad sells small kitchen gadgets for RM15 each. The gadgets have a variable cost of...

Putih Berhad sells small kitchen gadgets for RM15 each. The gadgets have a variable cost of RM4 per unit, and Putih Berhad fixed operating costs are RM220,000 per year. Putih Berhad capital structure includes 55% debt and 45% equity. Annual interest expense is RM25,000 and the corporate tax rate is 35%. Required: a) Calculate the break-even point in units b) If Putih Berhad sells 25,000 units, calculate the firm's EBIT and net income. c) If sales increase 20% from 25,000...

Sophie has a business where she sells DVDs for $15 each. The average variable cost of...

Sophie has a business where she sells DVDs for $15 each. The average variable cost of production is $10 per unit. The average total cost of production is $16. What should she do in the short run? a. She should continue operating since the business is earning an economic profit. b. She should shut down because the sales are NOT covering the average total cost of production. c. She should shut down since the business is earning zero economic profit....

A company produces products at a cost of $38 each. Defective products cost an additional $15...

A company produces products at a cost of $38 each. Defective products cost an additional $15 each to repair. The probability of no defective products is 80%. The probability of 5% defective products is 20%. What is the expected cost of producing 500 products? $

1. Jordan Corporation sells products for $37 each that have variable costs of $14 per unit....

1. Jordan Corporation sells products for $37 each that have variable costs of $14 per unit. Jordan’s annual fixed cost is $522,100. Required Use the per-unit contribution margin approach to determine the break-even point in units and dollars. Units ______ Dollars ______ 2. Adams Company incurs annual fixed costs of $111,050. Variable costs for Adams’s product are $29.25 per unit, and the sales price is $45.00 per unit. Adams desires to earn an annual profit of $58,000. Required Use the...

A manufacturer of two products (Widgets and Gadgets) makes a profit of $180 for each widget...

A manufacturer of two products (Widgets and Gadgets) makes a profit of $180 for each widget sold and $180 for each gadget sold. However, production of these products generates hazardous waste charges at the rate of 3W2 (where W is the number of Widgets produced) and 2G2 (where G is the number of Gadgets produced). The manufacturer has ample supplies of all raw materials and can sell all the Widgets and Gadgets it produces. The firm has sufficient capacity to...

A manufacturer of two products (Widgets and Gadgets) makes a profit of $110 for each widget...

A manufacturer of two products (Widgets and Gadgets) makes a profit of $110 for each widget sold and $100 for each gadget sold. However, production of these products generates hazardous waste charges at the rate of 1W2 (where W is the number of Widgets produced) and 3G2 (where G is the number of Gadgets produced). The manufacturer has ample supplies of all raw materials and can sell all the Widgets and Gadgets it produces. The firm has sufficient capacity to...

Cantor Products Sells a product for $92. variable cost per unit or $36, and monthly fixed...

Cantor Products Sells a product for $92. variable cost per unit or $36, and monthly fixed costs are $212,800. A. What is the break even point in units? B. What unit sales would be required to earn a target profit of $403,200. C. assumed he achieve the level of sales required and part B, what is the degree of operating leverage? (round your answer to three decimal places) D. if sales decreased by 30% from that level, by what percentage...

2) A corporation sells 66,000 units of a product for $19.75 each; the variable cost per...

2) A corporation sells 66,000 units of a product for $19.75 each; the variable cost per unit is $11.50 each. The fixed costs are $315,000. Required A) breakeven units and dollars. B) how many units must be sold to achieve targeted income of $465,0007 C) What is the margin of safety in dollars and percentage? D) What is the operating leverage? E) The sales manager wants to raise prices by $2.00 each; demand will drop by ten percent, and the...

Twin Products Company produces and sells two products. Product M sells for $12 and has variable...

Twin Products Company produces and sells two products. Product M sells for $12 and has variable costs of $6. Product W sells for $15 and has variable costs of $10. Twin predicted sales of 25,000 units of M and 20,000 of W. Fixed costs are $60,000 per month. Assume that Twin achieved its sales goal of $600,000 for September, but fell short of its expected operating income of $190,000. Which of the following descriptions best describes the actual results reported...

Perez Company makes and sells products with variable costs of$57 each. Perez incurs annual fixed...

Perez Company makes and sells products with variable costs of $57 each. Perez incurs annual fixed costs of $30,000. The current sales price is $72. The following requirements are interdependent. For example, the $6,000 desired profit introduced in Requirement c also applies to subsequent requirements. Likewise, the $67 sales price introduced in Requirement d applies to the subsequent requirements. a. Determine the contribution margin per unit b. Determine the break-even point in units and in dollars. Prepare an income statement...