In: Accounting
Togbi and Mama were partners sharing profits and losses in the ratio 2:1 respectively. The following trial balance was extracted from their books on 31st December, 2004
|
Details |
GH¢ |
GH¢ |
|
Capital Accounts: Togbi |
14,000 |
|
|
Mama |
7,000 |
|
|
Drawings Accounts: Togbi |
3,400 |
|
|
Mama |
2,200 |
|
|
Current Accounts: Togbi |
700 |
|
|
Mama |
500 |
|
|
Office equipment at cost |
1,144 |
|
|
Stock in trade (1/1/2004) |
10,000 |
|
|
Trade Debtors and creditors |
8,100 |
6,175 |
|
Purchases and sales |
76,000 |
102,000 |
|
Freehold property |
9,250 |
|
|
Wages and salaries |
12,727 |
|
|
Rates and rent |
366 |
78 |
|
General expenses |
4,000 |
|
|
Cash and Bank |
1,204 |
1,000 |
|
Discounts |
2,000 |
340 |
|
Returns |
177 |
175 |
|
Total |
131,128 |
131,128 |
Additional Information:
Required: all workings must be shown clearly, prepare
| Trading and P/l Account | |||
| Particulars | Amount | Particulars | Amount |
| Opening stock | 10000 | Sales | 102000 |
| Purchase | 76000 | Purchase return | 175 |
| Sales return | 177 | Closing stock | 11750 |
| Wages and salaries less outstanding | 12527 | ||
| Gross profit | 15221 | ||
| 113925 | 113925 | ||
| Rates and rent (366-78+25) | 313 | Gross profit | 15221 |
| General expenses | 4000 | Discounts | 340 |
| Discounts | 2000 | ||
| Depreciation | 114 | ||
| Provision | 80 | ||
| Net profit: | |||
| 9054 | |||
| 15561 | 15561 | ||
| Balance Sheet | |||
| Liabilities | Amount | Assets | Amount |
| Capital-20800 | Office equipment | 1030 | |
| Less: drawing-5600 | Stock | 11750 | |
| Add: Profit-8144 | 23344 | Debtors less provision | 8020 |
| Cash | 1204 | ||
| Creditors | 6175 | Freehold property | 9250 |
| Bank overdraft | 1000 | Advance rent | 25 |
| Outstanding wages | 200 | ||
| 30719 | 31279 | ||
| Appropriation account | |||
| Net profit | 9054 | ||
| Add: interest on drawing | |||
| Togbi | 85 | ||
| Mama | 55 | 140 | |
| Less: interest on capital | |||
| Togbi | 700 | ||
| Mama | 350 | 1050 | |
| 8144 | |||
| Share of residual profit | |||
| Togbi | 5429.333333 | ||
| Mama | 2714.666667 |