In: Accounting
Togbi and Mama were partners sharing profits and losses in the ratio 2:1 respectively. The following trial balance was extracted from their books on 31st December, 2004
| 
 Details  | 
 GH¢  | 
 GH¢  | 
| 
 Capital Accounts: Togbi  | 
 14,000  | 
|
| 
 Mama  | 
 7,000  | 
|
| 
 Drawings Accounts: Togbi  | 
 3,400  | 
|
| 
 Mama  | 
 2,200  | 
|
| 
 Current Accounts: Togbi  | 
 700  | 
|
| 
 Mama  | 
 500  | 
|
| 
 Office equipment at cost  | 
 1,144  | 
|
| 
 Stock in trade (1/1/2004)  | 
 10,000  | 
|
| 
 Trade Debtors and creditors  | 
 8,100  | 
 6,175  | 
| 
 Purchases and sales  | 
 76,000  | 
 102,000  | 
| 
 Freehold property  | 
 9,250  | 
|
| 
 Wages and salaries  | 
 12,727  | 
|
| 
 Rates and rent  | 
 366  | 
 78  | 
| 
 General expenses  | 
 4,000  | 
|
| 
 Cash and Bank  | 
 1,204  | 
 1,000  | 
| 
 Discounts  | 
 2,000  | 
 340  | 
| 
 Returns  | 
 177  | 
 175  | 
| 
 Total  | 
 131,128  | 
 131,128  | 
Additional Information:
Required: all workings must be shown clearly, prepare
| Trading and P/l Account | |||
| Particulars | Amount | Particulars | Amount | 
| Opening stock | 10000 | Sales | 102000 | 
| Purchase | 76000 | Purchase return | 175 | 
| Sales return | 177 | Closing stock | 11750 | 
| Wages and salaries less outstanding | 12527 | ||
| Gross profit | 15221 | ||
| 113925 | 113925 | ||
| Rates and rent (366-78+25) | 313 | Gross profit | 15221 | 
| General expenses | 4000 | Discounts | 340 | 
| Discounts | 2000 | ||
| Depreciation | 114 | ||
| Provision | 80 | ||
| Net profit: | |||
| 9054 | |||
| 15561 | 15561 | ||
| Balance Sheet | |||
| Liabilities | Amount | Assets | Amount | 
| Capital-20800 | Office equipment | 1030 | |
| Less: drawing-5600 | Stock | 11750 | |
| Add: Profit-8144 | 23344 | Debtors less provision | 8020 | 
| Cash | 1204 | ||
| Creditors | 6175 | Freehold property | 9250 | 
| Bank overdraft | 1000 | Advance rent | 25 | 
| Outstanding wages | 200 | ||
| 30719 | 31279 | ||
| Appropriation account | |||
| Net profit | 9054 | ||
| Add: interest on drawing | |||
| Togbi | 85 | ||
| Mama | 55 | 140 | |
| Less: interest on capital | |||
| Togbi | 700 | ||
| Mama | 350 | 1050 | |
| 8144 | |||
| Share of residual profit | |||
| Togbi | 5429.333333 | ||
| Mama | 2714.666667 |