In: Accounting
Presented below is information related to Kingbird
Company.
|
Date |
Ending Inventory |
Price |
||||
|---|---|---|---|---|---|---|
|
December 31, 2017 |
$ 78,200 | 100 | ||||
|
December 31, 2018 |
242,950 | 215 | ||||
|
December 31, 2019 |
239,604 | 246 | ||||
|
December 31, 2020 |
271,272 | 267 | ||||
|
December 31, 2021 |
320,579 | 287 | ||||
|
December 31, 2022 |
382,833 | 297 | ||||
Compute the ending inventory for Kingbird Company for 2017 through
2022 using the dollar-value LIFO method.
| Ending Inventory | |||
|---|---|---|---|
|
2017 |
$enter a dollar amount |
||
|
2018 |
$enter a dollar amount |
||
|
2019 |
$enter a dollar amount |
||
|
2020 |
$enter a dollar amount |
||
|
2021 |
$enter a dollar amount |
||
|
2022 |
$enter a dollar amount |
| Ending Inventory | ||||
| 2017 | $ 78,200 | |||
| 2018 | $ 1,53,020 | |||
| 2019 | $ 1,19,480 | |||
| 2020 | $ 1,30,694 | |||
| 2021 | $ 1,59,681 | |||
| 2022 | $ 2,10,765 | |||
| Workings: | ||||
| Date | Ending Inventory | Price Index | Base year prices | Increase / (Decrease) |
| (i) | (ii) | (iii) = [(i) / (ii)]*100 | (iv) | |
| 2017 | $ 78,200 | 100 | $ 78,200 | $ - |
| 2018 | $ 2,42,950 | 215 | $ 1,13,000 | $ 34,800 |
| 2019 | $ 2,39,604 | 246 | $ 97,400 | $ -15,600 |
| 2020 | $ 2,71,272 | 267 | $ 1,01,600 | $ 4,200 |
| 2021 | $ 3,20,579 | 287 | $ 1,11,700 | $ 10,100 |
| 2022 | $ 3,82,833 | 297 | $ 1,28,900 | $ 17,200 |
| Ending Inventory under LIFO | ||||
| 2017 | ($78200*1) | = | $ 78,200 | |
| 2018 | ($78200*1) + ($34800*2.15) | = | $ 1,53,020 | |
| 2019 | ($78200*1) + [($34800-$15600)*2.15] | = | $ 1,19,480 | |
| 2020 | ($78200*1) + ($19200*2.15) + ($4200*2.67) | = | $ 1,30,694 | |
| 2021 | ($78200*1) + ($19200*2.15) + ($4200*2.67) + (10100*2.87) | = | $ 1,59,681 | |
| 2022 | ($78200*1) + ($19200*2.15) + ($4200*2.67) + (10100*2.87) + (17200*2.97) | = | $ 2,10,765 | |