Question

In: Finance

PMT = (PV)i 1 − (1 + i)−n .A loan of $250,000 is amortized over 30...

PMT =

(PV)i
1 − (1 + i)n

.A loan of $250,000 is amortized over 30 years with payments at the end of each month and an interest rate of 6.3%, compounded monthly.

Use Excel to create an amortization table showing, for each of the 360 payments, the beginning balance, the interest owed, the principal, the payment amount, and the ending balance.

a) Find the amount of each payment. $
b) Find the total amount of interest paid during the first 15 payments. $

Suppose that payment number 7 is skipped and the interest owed for month 7 is added to the balance. Payments then resume as usual for the remainder of the 30 years.
c) Find the balance owing at the end of month 7. $
d) Find the balance remaining after the 360th payment. $

Solutions

Expert Solution

Payment Amount is 1547.53 each period

Ans a) given schedule

Ans b) 19,555.

Remaining questions belongs to another set of questions so i would request to repost it again with remaining questions

Interest Principal               EndingBalance

1313       235         249765

1311       236         249529

1310       237         249291

1309       239         249053

1308       240         248813

1306       241         248572

1305       242         248329

1304       244         248086

1302       245         247841

1301       246         247594

1300       248         247347

1299       249         247098

1297       250         246848

1296       251         246596

1295       253         246344

1293       254         246089

1292       255         245834

1291       257         245577

1289       258         245319

1288       260         245059

1287       261         244799

1285       262         244536

1284       264         244273

1282       265         244008

1281       266         243741

1280       268         243474

1278       269         243204

1277       271         242934

1275       272         242662

1274       273         242388

1273       275         242113

1271       276         241837

1270       278         241559

1268       279         241280

1267       281         240999

1265       282         240717

1264       284         240433

1262       285         240148

1261       287         239862

1259       288         239573

1258       290         239284

1256       291         238993

1255       293         238700

1253       294         238406

1252       296         238110

1250       297         237812

1249       299         237514

1247       300         237213

1245       302         236911

1244       304         236607

1242       305         236302

1241       307         235995

1239       308         235687

1237       310         235377

1236       312         235065

1234       313         234752

1232       315         234437

1231       317         234120

1229       318         233802

1227       320         233482

1226       322         233160

1224       323         232837

1222       325         232512

1221       327         232185

1219       328         231857

1217       330         231526

1216       332         231194

1214       334         230861

1212       335         230525

1210       337         230188

1208       339         229849

1207       341         229509

1205       343         229166

1203       344         228822

1201       346         228476

1199       348         228128

1198       350         227778

1196       352         227426

1194       353         227073

1192       355         226718

1190       357         226360

1188       359         226001

1187       361         225640

1185       363         225278

1183       365         224913

1181       367         224546

1179       369         224178

1177       370         223807

1175       372         223435

1173       374         223060

1171       376         222684

1169       378         222306

1167       380         221925

1165       382         221543

1163       384         221159

1161       386         220772

1159       388         220384

1157       390         219994

1155       392         219601

1153       395         219207

1151       397         218810

1149       399         218411

1147       401         218010

1145       403         217608

1142       405         217203

1140       407         216795

1138       409         216386

1136       411         215975

1134       414         215561

1132       416         215146

1130       418         214728

1127       420         214307

1125       422         213885

1123       425         213461

1121       427         213034

1118       429         212605

1116       431         212174

1114       434         211740

1112       436         211304

1109       438         210866

1107       440         210426

1105       443         209983

1102       445         209538

1100       447         209091

1098       450         208641

1095       452         208189

1093       454         207735

1091       457         207278

1088       459         206818

1086       462         206357

1083       464         205893

1081       466         205426

1078       469         204957

1076       471         204486

1074       474         204012

1071       476         203536

1069       479         203057

1066       481         202575

1064       484         202092

1061       486         201605

1058       489         201116

1056       492         200625

1053       494         200130

1051       497         199634

1048       499         199134

1045       502         198632

1043       505         198128

1040       507         197620

1038       510         197110

1035       513         196598

1032       515         196083

1029       518         195565

1027       521         195044

1024       523         194520

1021       526         193994

1018       529         193465

1016       532         192934

1013       535         192399

1010       537         191862

1007       540         191321

1004       543         190778

1002       546         190233

999         549         189684

996         552         189132

993         554         188578

990         557         188020

987         560         187460

984         563         186897

981         566         186331

978         569         185761

975         572         185189

972         575         184614

969         578         184036

966         581         183455

963         584         182870

960         587         182283

957         590         181693

954         594         181099

951         597         180502

948         600         179903

944         603         179300

941         606         178693

938         609         178084

935         612         177472

932         616         176856

928         619         176237

925         622         175615

922         625         174989

919         629         174361

915         632         173729

912         635         173093

909         639         172455

905         642         171813

902         645         171167

899         649         170518

895         652         169866

892         656         169210

888         659         168551

885         663         167889

881         666         167223

878         670         166553

874         673         165880

871         677         165204

867         680         164524

864         684         163840

860         687         163153

857         691         162462

853         695         161767

849         698         161069

846         702         160367

842         706         159662

838         709         158953

835         713         158240

831         717         157523

827         720         156803

823         724         156078

819         728         155350

816         732         154618

812         736         153883

808         740         153143

804         743         152400

800         747         151652

796         751         150901

792         755         150146

788         759         149387

784         763         148624

780         767         147857

776         771         147085

772         775         146310

768         779         145531

764         783         144747

760         788         143960

756         792         143168

752         796         142372

747         800         141572

743         804         140768

739         808         139960

735         813         139147

731         817         138330

726         821         137509

722         826         136684

718         830         135854

713         834         135020

709         839         134181

704         843         133338

700         847         132491

696         852         131639

691         856         130782

687         861         129922

682         865         129056

678         870         128186

673         874         127312

668         879         126433

664         884         125549

659         888         124661

654         893         123768

650         898         122870

645         902         121968

640         907         121061

636         912         120149

631         917         119232

626         921         118311

621         926         117385

616         931         116453

611         936         115517

606         941         114576

602         946         113631

597         951         112680

592         956         111724

587         961         110763

582         966         109797

576         971         108826

571         976         107850

566         981         106869

561         986         105882

556         992         104891

551         997         103894

545         1002       102892

540         1007       101885

535         1013       100872

530         1018       99854

524         1023       98831

519         1029       97803

513         1034       96769

508         1039       95729

503         1045       94684

497         1050       93634

492         1056       92578

486         1061       91517

480         1067       90450

475         1073       89377

469         1078       88299

464         1084       87215

458         1090       86126

452         1095       85030

446         1101       83929

441         1107       82823

435         1113       81710

429         1118       80591

423         1124       79467

417         1130       78337

411         1136       77201

405         1142       76059

399         1148       74910

393         1154       73756

387         1160       72596

381         1166       71430

375         1172       70257

369         1179       69079

363         1185       67894

356         1191       66703

350         1197       65506

344         1204       64302

338         1210       63092

331         1216       61876

325         1223       60654

318         1229       59425

312         1235       58189

305         1242       56947

299         1248       55699

292         1255       54444

286         1262       53182

279         1268       51914

273         1275       50639

266         1282       49358

259         1288       48069

252         1295       46774

246         1302       45472

239         1309       44164

232         1316       42848

225         1322       41526

218         1329       40196

211         1336       38860

204         1343       37516

197         1350       36166

190         1358       34808

183         1365       33444

176         1372       32072

168         1379       30693

161         1386       29306

154         1394       27913

147         1401       26512

139         1408       25104

132         1416       23688

124         1423       22265

117         1431       20834

109         1438       19396

102         1446       17951

94           1453       16498

87           1461       15037

79           1468       13568

71           1476       12092

63           1484       10608

56           1492       9116

48           1500       7617

40           1507       6109

32           1515       4594

24           1523       3071

16           1531       1539

8              1531       -


Related Solutions

There are five time value of money components – FV, PV, N, I, and PMT. Briefly...
There are five time value of money components – FV, PV, N, I, and PMT. Briefly describe each and create a hypothetical and realistic calculation word problem to find one of the components
With respect to $3888.38 = FV (I, N, PMT, PV) in Excel, what does the $3888.38...
With respect to $3888.38 = FV (I, N, PMT, PV) in Excel, what does the $3888.38 represent? (Note: The third element is a payment.) How do I explain the $3338.38 to a colleague?
A loan of $330,000 is amortized over 30 years with payments at the end of each...
A loan of $330,000 is amortized over 30 years with payments at the end of each month and an interest rate of 6.9%, compounded monthly. Use Excel to create an amortization table showing, for each of the 360 payments, the beginning balance, the interest owed, the principal, the payment amount, and the ending balance. Answer the following, rounding to the nearest penny. a) Find the amount of each payment. $ b) Find the total amount of interest paid during the...
A loan of $490,000 is amortized over 30 years with payments at the end of each...
A loan of $490,000 is amortized over 30 years with payments at the end of each month and an interest rate of 8.1%, compounded monthly. Use Excel to create an amortization table showing, for each of the 360 payments, the beginning balance, the interest owed, the principal, the payment amount, and the ending balance. Answer the following, rounding to the nearest penny. a) Find the amount of each payment. $ b) Find the total amount of interest paid during the...
For both questions, please show what you typed into the TVM solver. N: I: PV: PMT:...
For both questions, please show what you typed into the TVM solver. N: I: PV: PMT: FV: Time of month: End or beginning 1. Rachel, who just turned 18, deposits a $15,000 gift into an interest-bearing account earning a 7.5% annual rate of interest. How much will she have in the account when she retires at age 60, assuming all interest is reinvested at the 7.5% rate? If Rachel decided she only needed $300,000 at retirement, could she retire at...
A loan is being amortized over​ n-years with monthly payments of​ $295.32. The rate of interest...
A loan is being amortized over​ n-years with monthly payments of​ $295.32. The rate of interest on the loan is j12=12%. The principal repaid in the 25th payment is​ $206.41.What is the size of the​ loan? ​
Derivation of FV of Ordinary Annuity (FV=PMT[(1+i)^n -1)]/i)
Derivation of FV of Ordinary Annuity (FV=PMT[(1+i)^n -1)]/i)
You obtain a loan of $150,000 at 5.875% amortized over 30 years with monthly payments. You...
You obtain a loan of $150,000 at 5.875% amortized over 30 years with monthly payments. You are required to pay closing costs and fees of 2% of the loan amount to the lender. What is the yield of the loan if paid off at the end of 5 years?
PV=7210 PMT=490 N=5 FV=7000 How would i calculate the market rate, please show work
PV=7210 PMT=490 N=5 FV=7000 How would i calculate the market rate, please show work
PV=7210 PMT=490 N=5 FV=7000 How would i calculate the market rate, please show work
PV=7210 PMT=490 N=5 FV=7000 How would i calculate the market rate, please show work
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT