In: Accounting
PA6-1 Calculating Contribution Margin, Contribution Margin Ratio, Break-Even Point [LO 6-1, 6-2]
Hermosa, Inc., produces one model of mountain bike. Partial
information for the company follows:
| Number of bikes produced and sold | 520 | 820 | 1,000 | |||
| Total costs | ||||||
| Variable costs | $ | 123,240 | $ | ? | $ | ? |
| Fixed costs per year | ? | ? | ? | |||
| Total costs | ? | ? | ? | |||
| Cost per unit | ||||||
| Variable cost per unit | ? | ? | ? | |||
| Fixed cost per unit | ? | ? | ? | |||
| Total cost per unit | ? | $ | 524.75 | ? | ||
Required:
1. Complete the table. (Round
your "Cost per Unit" answers to 2 decimal
places.)
| Number of bikes produced and sold | 520 units | 820 units | 1000 units |
| Total Costs | |||
| Variable Costs | $123,340 | ||
| Fixed Costs per year | |||
|
Total Cost |
$123,240 | $0 | $0 |
| Cost per unit | |||
| Variable cost per unit | |||
| Fixed cost per unit |
| Total cost per unit | $0.00 | $574.75 | $0.0 |
2. Calculate Hermosa’s contribution margin ratio
and its total contribution margin at each sales level indicated in
the table assuming the company sells each bike for $800.
(Round your percentage answers to 2 decimal places. (i.e.
.1234 should be entered as 12.34%.))
| 520 units | 820 units | 1000 units | ||||
| Contribution Margin Unit | % | % | % | |||
| Total Contribution margin ratio |
4. Calculate Hermosa’s break-even point in units and sales revenue. (Round your answers to the nearest whole number.)
| Break-even units | Bikes | |
| Break-Even Sales Revenue |