In: Accounting
PA6-1 Calculating Contribution Margin, Contribution Margin Ratio, Break-Even Point [LO 6-1, 6-2]
Hermosa, Inc., produces one model of mountain bike. Partial information for the company follows:
Number of bikes produced and sold | 520 | 820 | 1,000 | |||
Total costs | ||||||
Variable costs | $ | 123,240 | $ | ? | $ | ? |
Fixed costs per year | ? | ? | ? | |||
Total costs | ? | ? | ? | |||
Cost per unit | ||||||
Variable cost per unit | ? | ? | ? | |||
Fixed cost per unit | ? | ? | ? | |||
Total cost per unit | ? | $ | 524.75 | ? | ||
Required:
1. Complete the table. (Round
your "Cost per Unit" answers to 2 decimal
places.)
Number of bikes produced and sold | 520 Units | 820 units | 1000 units |
total costs | |||
Variable Costs | $123,240 | $194,496 | $237,190 |
Fixed Costs per year | |||
total costs | $400,039 | $471,295 | $513,989 |
Cost per unit | |||
Variable cost per unit | |||
Fixed cost per unit |
total cost per unit | $796.50 | $524.75 | $513.99 |
2. Calculate Hermosa’s contribution margin ratio
and its total contribution margin at each sales level indicated in
the table assuming the company sells each bike for $800.
(Round your percentage answers to 2 decimal places. (i.e.
.1234 should be entered as 12.34%.))
520 Units | 820 Units | 1000 units | ||||
Contribution margin ratio | % | % | % | |||
total contribution margin |
4. Calculate Hermosa’s break-even point in units
and sales revenue. (Round your answers to the nearest whole
number.)
Break-even units | Bokes | |
Break-even sales revenue |