In: Accounting
PA6-1 Calculating Contribution Margin, Contribution Margin Ratio, Break-Even Point [LO 6-1, 6-2]
Hermosa, Inc., produces one model of mountain bike. Partial information for the company follows:
| Number of bikes produced and sold | 520 | 820 | 1,000 | |||
| Total costs | ||||||
| Variable costs | $ | 123,240 | $ | ? | $ | ? | 
| Fixed costs per year | ? | ? | ? | |||
| Total costs | ? | ? | ? | |||
| Cost per unit | ||||||
| Variable cost per unit | ? | ? | ? | |||
| Fixed cost per unit | ? | ? | ? | |||
| Total cost per unit | ? | $ | 524.75 | ? | ||
Required:
1. Complete the table. (Round
your "Cost per Unit" answers to 2 decimal
places.)
| Number of bikes produced and sold | 520 Units | 820 units | 1000 units | 
| total costs | |||
| Variable Costs | $123,240 | $194,496 | $237,190 | 
| Fixed Costs per year | |||
| total costs | $400,039 | $471,295 | $513,989 | 
| Cost per unit | |||
| Variable cost per unit | |||
| Fixed cost per unit | 
| total cost per unit | $796.50 | $524.75 | $513.99 | 
  
2. Calculate Hermosa’s contribution margin ratio
and its total contribution margin at each sales level indicated in
the table assuming the company sells each bike for $800.
(Round your percentage answers to 2 decimal places. (i.e.
.1234 should be entered as 12.34%.))
| 520 Units | 820 Units | 1000 units | ||||
| Contribution margin ratio | % | % | % | |||
| total contribution margin | 
4. Calculate Hermosa’s break-even point in units
and sales revenue. (Round your answers to the nearest whole
number.)
| Break-even units | Bokes | |
| Break-even sales revenue |