Question

In: Finance

 JWG Company publishes Creative Crosswords. Last​ year, the book of puzzles sold for $ 9.23$9.23 with...

 JWG Company publishes Creative

Crosswords.

Last​ year, the book of puzzles sold for

$ 9.23$9.23

with variable operating cost per book of

$ 7.22$7.22

and fixed operating costs of

$ 42 comma 000$42,000.

a. How many books must JWG sell this year to achieve the breakeven point for the stated operating​ costs, if all figures remain the same as for last​ year?

b. How many books must JWG sell this year to achieve the breakeven point for the stated operating​ costs, if fixed operating costs increase to

$ 46 comma 000$46,000

and all other figures remain the​ same?

c. How many books must JWG sell this year to achieve the breakeven point for the stated operating​ costs, if the selling price increases to

$ 9.96$9.96

and all costs remain the same as for last​ year?

d. How many books must JWG sell this year to achieve the breakeven point for the stated operating​ costs, if the variable operating cost per book increases to

$ 7.95$7.95

and all other figures remain the​ same?

e. What conclusions about the operating breakeven point can be drawn from your​ answers?

Solutions

Expert Solution

(a) Calculation of Breakeven point

First we calculate the contribution per unit

Contribution per unit= Selling price per unit - Variable cost per unit = $9.23 - $7.22 = $2.01

Breakeven Point = Fixed Cost / Contribution per unit = $42,000 / $2.01 = 20,895.52 or say 20,896 books

Breakeven sales of book is 20,896

(b) Calculation of Breakeven point if fixed cost increase

First we calculate the contribution per unit

Contribution per unit= Selling price per unit - Variable cost per unit = $9.23 - $7.22 = $2.01

Breakeven Point = Fixed Cost / Contribution per unit = $46,000 / $2.01 = 22,885.57 or say 22,886 books

Breakeven sales of book is 22,886

(c) Calculation of Breakeven point if sales price increase

First we calculate the contribution per unit

Contribution per unit= Selling price per unit - Variable cost per unit = $9.96 - $7.22 = $2.74

Breakeven Point = Fixed Cost / Contribution per unit = $42,000 / $2.74 = 15,328.47 or say 15,329 books

Breakeven sales of book is 15,329

(d)

Calculation of Breakeven point if variable cost increase

First we calculate the contribution per unit

Contribution per unit= Selling price per unit - Variable cost per unit = $9.23 - $7.95 = $1.28

Breakeven Point = Fixed Cost / Contribution per unit = $42,000 / $1.28 = 35,812.50 or say 35,813 books

Breakeven sales of book is 38,813

(e) From the above calculation we conclude that effect of the variable cost is much higher in the breakeven point of the company so company require to more focus on variable cost of the company and then after focus on sales price it will also affect the company's breakeven point after the variable cost and increase in fixed operating cost less affect the breakeven cost compare to selling price and variable cost.


Related Solutions

Book publishing company is a company that publishes and promotes science fictions books. Financial analyst has...
Book publishing company is a company that publishes and promotes science fictions books. Financial analyst has been saying that this company has a great year ahead since some of its books become U.S. top seller in the bookstores. Recently, the company issued 2016 audit report and it has been recording purchase order from clients as revenues before the invoices are issued. Based on above scenario: 1. Identify the error made in the financial report and explain what are the duties...
East West Company produced 204,000 watches last year and sold all of them during the last...
East West Company produced 204,000 watches last year and sold all of them during the last year. The average selling price per watch was $20.00 The average fixed manufacturing cost was $7.00 per unit The company reported a gross margin of $1,428,000 in last year's income statement. Company had no beginning or ending inventory for the last year. Assume that company incurred no other costs. Required: (A) Unit variable manufacturing cost during the last year (B) Total variable manufacturing cost...
During the year, Murray Company sold equipment with a book value of $125,000 for $175,000 (original...
During the year, Murray Company sold equipment with a book value of $125,000 for $175,000 (original purchase cost of $225,000). New equipment was purchased. Murray provided the following comparative balance sheets: Murray Company Comparative Balance Sheets At December 31, 20X1 and 20X2 20X1 20X2 Long-Term Assets Plant and equipment $1,000,000 $1,025,000 Accumulated depreciation (500,000) (525,000) Land 500,000 741,750 Required: Calculate the investing cash flows for the current year. Use a minus sign to indicate a cash outflow. $
Last year Minden Company introduced a new product and sold 25,900 units of it at a...
Last year Minden Company introduced a new product and sold 25,900 units of it at a price of $100 per unit. The product's variable expenses are $70 per unit and its fixed expenses are $836,100 per year. Required: 1. What was this product's net operating income (loss) last year? 2. What is the product's break-even point in unit sales and dollar sales? 3. Assume the company has conducted a marketing study that estimates it can increase annual sales of this...
Last year Minden Company introduced a new product and sold 25,200 units of it at a...
Last year Minden Company introduced a new product and sold 25,200 units of it at a price of $92 per unit. The product's variable expenses are $62 per unit and its fixed expenses are $838,500 per year. Required: 1. What was this product's net operating income (loss) last year? 2. What is the product's break-even point in unit sales and dollar sales? 3. Assume the company has conducted a marketing study that estimates it can increase annual sales of this...
Last year Minden Company introduced a new product and sold 25,100 units of it at a...
Last year Minden Company introduced a new product and sold 25,100 units of it at a price of $95 per unit. The product's variable expenses are $65 per unit and its fixed expenses are $834,300 per year. Required: 1. What was this product's net operating income (loss) last year? 2. What is the product's break-even point in unit sales and dollar sales? 3. Assume the company has conducted a marketing study that estimates it can increase annual sales of this...
Last year Minden Company introduced a new product and sold 25,100 units of it at a...
Last year Minden Company introduced a new product and sold 25,100 units of it at a price of $93 per unit. The product's variable expenses are $63 per unit and its fixed expenses are $838,200 per year. Required: 1. What was this product's net operating income (loss) last year? 2. What is the product's break-even point in unit sales and dollar sales? 3. Assume the company has conducted a marketing study that estimates it can increase annual sales of this...
Last year, Your Company, Inc. had sales of $750,000, with a costof goods sold of...
Last year, Your Company, Inc. had sales of $750,000, with a cost of goods sold of $350,000. Your Company's operating expenses were $200,000, and its increase in retained earnings was $75,000. There are currently 25,000 common stock shares outstanding and Your Company paid dividends of $ 1.00 per share.a) Assuming the firm's earnings are taxed at 35 percent, construct the firm's income statement:b) Compute the firm's operating profit margin (%):c) Compute the firm's times interest earned
Last year, Alpha Company sold 3,600 units of a single product at a price of $100...
Last year, Alpha Company sold 3,600 units of a single product at a price of $100 per unit. The company variable cost per unit was $75, its fixed cost for the year were $40,000. How many units must ALPHA sell to break even? What is ALPHA’s operating leverage? How much will ALPHA need to sell in sales dollars to earn a target profit of $80,000? If ALPHA spends $18,000 and a proposed marketing campaign, it expects that sales would increase...
Last year, Alpha Company sold 3,600 units of a single product at a price of $100...
Last year, Alpha Company sold 3,600 units of a single product at a price of $100 per unit. The company variable cost per unit was $75, its fixed cost for the year were $40,000. A. How many units must ALPHA sell to break even? B. What is ALPHA’s operating leverage? How much will ALPHA need to sell in sales dollars to earn a target profit of $80,000? C. If ALPHA spends $18,000 and a proposed marketing campaign, it expects that...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT