In: Finance
Your firm has just sold non-strategic assets to raise cash for capital investment while avoiding the use of debt. The firm may buy a piece of machinery for $140,000 [with a useful or depreciable life of 4 years]. Your pretax cost of capital is 8% [and your tax rate is 20%]. You can lease the machine for $43,500 per year and the estimated salvage/recovery value at the end of four years [based on actual market data] is $20,000. Should you lease or buy? Showing work.
We need to find the PV of the Lease | |||||
payments and residual value | |||||
Year | Lease Payment | Residual Value | Total Cash flow | PV factor @6.4% | PV of Cash flows |
1 | 43,500 | 43,500 | 0.9398 | 40,881.30 | |
2 | 43,500 | 43,500 | 0.8833 | 38,423.55 | |
3 | 43,500 | 43,500 | 0.8302 | 36,113.70 | |
4 | 43,500 | 20,000 | 63,500 | 0.7802 | 49,542.70 |
164,961.25 | |||||
PV of All Lease payments | 164,961 | ||||
Purchase cost of Machine | 140,000 | ||||
As the purchase cost of Machine is lower than the PV of all lease payments , the firm should buy the machine. |