In: Accounting
Cemerlang Inc. is a conglomerate company which has four subsidiaries located in Brunei, Malaysia, United Kingdom, and Switzerland. The exchange rates available for the company are MYR2.9000/BND, GBP0.4000/BND and BND1.2500/CHF. The following is the intersubsidiary payments matrix for Cemerlang Inc in multiple currency.
RECEIVING SUBSIDIARY (in millions) |
PAYING SUBSIDIARY (in million) | |||
Brunei | malaysia | UK | Switzerland | |
Brunei | MYR58 | GBP10 | CHF12.5 | |
malaysia | BND10 | GBP12 | CHF16.25 | |
UK | BND20 | MYR29 | CHF20 | |
Switzerland | BND15 | MYR43.5 | GBP6 |
a. Convert all the cash flows into Brunei Dollar (BND) and fill
in the table cells below to
show the intersubsidiary payments matrix for Cemerlang Group. If
the transaction cost
is 2%, how much the company need to pay (in BND) if they decided
not to do any
netting?
RECEIVING SUBSIDIARY ( BND in millions) |
PAYING SUBSIDIARY ( BND in million) | |||
Brunei | malaysia | UK | Switzerland | |
Brunei | ||||
malaysia | 10 | |||
UK | 20 | |||
Switzerland | 15 |
Transaction cost in BND with no netting:_____________________
b. Perform multilateral netting by filling up the table below.
If the transaction cost is 2%,
how much the company need to pay (in BND) if they decided to do
multilateral
netting?
RECEIVING SUBSIDIARY (BND in million) |
PAYING SUBSIDIARY (BND in million) | |||||
Brunei | malaysia | UK | Switzerland | total receipt | total receipt/(payment) | |
Brunei | ||||||
malaysia | ||||||
UK | ||||||
Switzerland | ||||||
Brunei |
Transaction cost in BND with multilateral netting:_____________________
Answer - A
Transaction Cost is 2% & Total Receipt ==> 220.9375BND
Transaction cost in BND with no netting
==> Total Receipt * Transaction Cost
==> 220.9375BND x 2%
==> 220.9375 x 0.02
==> 4.41875(BND)
Answer B
Brunei ==> 60.625-10-20-15 => 15.625(BND)
Malayasia ==> 60.3125-10-10-15 ==> 25.3125(BND)
U K ==> 55-20-10-15 ==> 10(BND)
Switzerland ==> 45-15-15-15 ==> 0(BND)
The Payment of total receipt
==> 15.625+25.3125+10+0 ==> 50.9375(BND)
Transaction cost in BND with multilateral netting:
==> 50.9375(BND) x 2%
==> 50.9375 x 0.02
==> 1.01875(BND)
Please Encourage us by Upvoting the Answer which is Very
Helpful to us.
THank You!