In: Accounting
Head-First Company plans to sell 5,000 bicycle helmets at $75 each in the coming year. Unit variable cost is $45 (includes direct materials, direct labor, variable factory overhead, and variable selling expense). Total fixed cost equals $49,500 (includes fixed factory overhead and fixed selling and administrative expense).
Required: | |
1. | Calculate the number of helmets Head-First must sell to earn operating income of $81,900. |
2. | Check your answer by preparing a contribution margin income statement based on the number of units calculated. |
1
Calculate the number of helmets Head-First must sell to earn operating income of $81,900
Sales |
75 |
100% |
Less: variable cost |
-45 |
-60% |
Contribution margin |
30 |
40% |
number of helmets Head-First must sell to earn operating income of $81,900
=(fixed cost+ desired Income) / Contribution margin per unit
=(49500+81900) /30
=131400 /30
=4380 units
number of helmets Head-First must sell to earn operating income of $81,900 =4380 units
_________________________________________________
2
Check your answer by preparing a contribution margin income statement based on the number of units calculated.
Head-First Company |
|
Contribution Margin Income Statement |
|
Contribution margin income statement |
|
Sales (4380 units 75) |
328500 |
Total variable cost (4380 units 45) |
-197100 |
Total contribution margin |
131400 |
Total fixed cost |
-49500 |
Operating income |
81900 |