In: Accounting
Depreciation by Three Methods; Partial Years
Perdue Company purchased equipment on April 1 for $37,530. The equipment was expected to have a useful life of three years, or 4,860 operating hours, and a The estimated value of a fixed asset at the end of its useful life.residual value of $1,080. The equipment was used for 900 hours during Year 1, 1,700 hours in Year 2, 1,500 hours in Year 3, and 760 hours in Year 4.
Required:
Determine the amount of depreciation expense for the years ended December 31, Year 1, Year 2, Year 3, and Year 4, by (a) the A method of depreciation that provides for equal periodic depreciation expense over the estimated life of a fixed asset.straight-line method, (b) A method of depreciation that provides for depreciation expense based on the expected productive capacity of a fixed asset. units-of-output method, and (c) the A method of depreciation that provides periodic depreciation expense based on the declining book value of a fixed asset over its estimated life.double-declining-balance method.
Note: FOR DECLINING BALANCE ONLY, round the multiplier to four decimal places. Then round the answer for each year to the nearest whole dollar.
a. Straight-line method
Year | Amount |
Year 1 | $ |
Year 2 | $ |
Year 3 | $ |
Year 4 | $ |
b. Units-of-output method
Year | Amount |
Year 1 | $ |
Year 2 | $ |
Year 3 | $ |
Year 4 | $ |
c. Double-declining-balance method
Year | Amount |
Year 1 | $ |
Year 2 | $ |
Year 3 | $ |
Year 4 | $ |
As per SLM Method | |||||
Year | Original Cost | Beg. Book Value | Depreciation Expense | Accumulated Depreciation | Ending Book Value |
1 | 37,530 | 37,530.00 | 9,112.50 | 9,112.50 | 28,417.50 |
2 | 37,530 | 28,417.50 | 9,112.50 | 18,225.00 | 19,305.00 |
3 | 37,530 | 19,305.00 | 9,112.50 | 27,337.50 | 10,192.50 |
4 | 37,530 | 10,192.50 | 9,112.50 | 36,450.00 | 1,080.00 |
SLM=( Original Cost- Salvage Value )/ No. of Year | |||||
= (37530-1080)/4=9000 |
Unit of Production Method | ||||||
Year | Original Cost | Beg. Book Value | Depreciation Expense | Accumulated Depreciation | Ending Book Value | Working :-( Cal of Depreciation) |
1 | 37,530.00 | 37,530.00 | 6,750.00 | 6,750.00 | 30,780.00 | (37530-1080)/4860*900 |
2 | 37,530.00 | 30,780.00 | 12,750.00 | 19,500.00 | 18,030.00 | (37530-1080)/4860*1700 |
3 | 37,530.00 | 18,030.00 | 11,250.00 | 30,750.00 | 6,780.00 | (37530-1080)/4860*1500 |
4 | 37,530.00 | 6,780.00 | 5,700.00 | 36,450.00 | 1,080.00 | (37530-1080)/4860*760 |
As per double declinning method | |||||
Year | Original Cost | Beg. Book Value | Depreciation Expense | Accumulated Depreciation | Ending Book Value |
1 | 37,530.00 | 37,530.00 | 18,765.00 | 18,765.00 | 18,765.00 |
2 | 37,530.00 | 18,765.00 | 9,382.50 | 28,147.50 | 9,382.50 |
3 | 37,530.00 | 9,382.50 | 4,691.25 | 32,838.75 | 4,691.25 |
4 | 37,530.00 | 4,691.25 | 2,345.63 | 35,184.38 | 2,345.63 |
5 | 37,530.00 | 2,345.63 | 1,172.81 | 36,357.19 | 1,172.81 |
Rate of Depreciation :=1/4*2= 50% |